Question

In: Finance

Assume that The AM Bakery is preparing a budget for the month ending November 30. Management...

Assume that The AM Bakery is preparing a budget for the month ending November 30. Management prepares the budget by starting with the actual results for August that is shown below. Then, management considers what the differences in costs will be between August and November.

THE AM BAKERY
Bakery sales
Actual and Budgeted Costs
For the Month Ending August 31
Actual
Ingredients
Flour $ 3,980
Butter 3,580
Oil 1,940
Fruit 1,540
Nuts 980
Chocolate 1,200
Other 800
Total ingredients $ 14,020
Labor
Channel manager $ 5,500
Other 10,900
Utilities 2,800
Rent 4,000
Marketing 200
Total bakery costs $ 37,420
Revenues 53,200

Management expects revenue in November to be 30 percent higher than in August, and it expects all ingredient costs (e.g., flour, butter, and so on) to be 25 percent higher in November than in August. Management expects “other” labor costs to be 30 percent higher in November than in August, partly because more labor will be required in November and partly because employees will get a pay raise. The manager will get a pay raise that will increase his salary from $5,500 in August to $6,000 in November. Rent, utilities, and marketing costs are not expected to change.

Now, fast forward to early December and assume the following actual results occurred in November:

Required:

a. Prepare a statement that compares the budgeted and actual costs for November. (Negative amounts should be indicated by a minus sign.)

b. Suppose that you have limited time to determine why actual costs are not the same as budgeted costs. Which three cost items would you investigate to see why actual and budgeted costs are different?

  • Butter, other labor and oil

  • Nuts, flour, and utilities

  • Flour, nuts, and butter

Solutions

Expert Solution

Please see the workings.

A. From the workings it is clear that the change expected by management is positive and according to the chane profit will increase to a extent of $8685.

B. We wil analyse butter, other labour and oil, because we know that the change we expected in Nove is in ingredients, Labour and revenue, only in this three main areas only.


Related Solutions

Assume that The AM Bakery is preparing a budget for the month ending December 31. Management...
Assume that The AM Bakery is preparing a budget for the month ending December 31. Management prepares the budget for the month ending December 31 by starting with the actual results for August that is shown below. Then, management considers what the differences in costs will be between August and December. THE AM BAKERY Bakery sales Actual and Budgeted Costs For the Month Ending August 31 Actual Ingredients Flour $ 3,900 Butter 3,500 Oil 1,700 Fruit 1,300 Nuts 900 Chocolate...
Assume that The AM Bakery is preparing a budget for the month ending December 31. Management...
Assume that The AM Bakery is preparing a budget for the month ending December 31. Management prepares the budget for the month ending December 31 by starting with the actual results for August that is shown below. Then, management considers what the differences in costs will be between August and December. THE AM BAKERY Bakery sales Actual and Budgeted Costs For the Month Ending August 31 Actual Ingredients Flour $ 3,935 Butter 3,535 Oil 1,735 Fruit 1,335 Nuts 935 Chocolate...
Okaboji Manufacturing Company reported the following materials data for the month ending November 30:
Okaboji Manufacturing Company reported the following materials data for the month ending November 30:Materials purchased $490,900Materials inventory, November 1 64,900Materials inventory, November 30 81,300Determine the cost of direct materials used in production by Okaboji during the month ended november 30
What will be the general journal entry to record the insurance usage for the month ending November 30, 2018?
A 6-month liability insurance policy was purchased on August 1, 2018 for $438.00 and an8-month vehicle insurance policy was purchased on November 1, 2018 for $650.00What will be the general journal entry to record the insurance usage for the month ending November 30, 2018?
The Big Chocolate Company is preparing its master budget for the 3rd quarter ending September 30....
The Big Chocolate Company is preparing its master budget for the 3rd quarter ending September 30. The following sales units were forecasted for this 3rd quarter. In addition to the budgets sales in units for these months, the forecasted sales in units for October were 45,000 units. Each unit is expected to sell for $44 per unit. July August September Sales in units 31,000 34,000 41,000 a. Prepare the sales budget for July, August, and September. July August September Forecasted...
Okaboji Manufacturing Company reported the following materials data for the month ending November 30: Materials purchased...
Okaboji Manufacturing Company reported the following materials data for the month ending November 30: Materials purchased $178,600 Materials inventory, Novermber 1 $56,400 Materials inventory, November 30 $47,000 Determine the cost of direct materials used in production by Okaboji during the month ended November 30.
Garland Company Budget Performance Report—Supervisor, Chip Fabrication For the Month Ended November 30 Cost Actual Budget...
Garland Company Budget Performance Report—Supervisor, Chip Fabrication For the Month Ended November 30 Cost Actual Budget Over Budget Under Budget Factory wages $95,500 $82,000 $13,500 Materials 115,300 120,000 $(4,700) Power and light 49,950 45,000 4,950 Maintenance 37,200 28,000 9,200 $297,950 $275,000 $27,650 $(4,700) a. Complete the budget performance reports by determining the correct amounts for the lettered spaces (a-l) as marked above. a. $ g. $ b. $ h. $ c. $ i. $ d. $ j. $ e. $...
DATA SECTION: For the Month Ended November 30, 2017 Balance Balance November 1 November 30 Raw...
DATA SECTION: For the Month Ended November 30, 2017 Balance Balance November 1 November 30 Raw Material Inventory $ 5,600 $ 4,100 Work in Process Inventory 10,200 12,800 Finished Goods Inventory     8,100     6,700 Purchases of Raw Materials $63,000 Direct Manufacturing Labor 15,000 Indirect Manufacturing Labor 32,000 Plant Insurance     8,000 Depreciation Expense - Plant, Building, and Equip. 22,000 Repairs and Maintenance - Plant     7,200 Marketing, Distribution, and Customer-Service Costs 24,000 General and Administrative Costs 19,200 Revenue 258,300...
Our company sells noserings. Please prepare a master budget for the three-month period ending June 30....
Our company sells noserings. Please prepare a master budget for the three-month period ending June 30. Include the following detailed budgets (by month and in total): Sales budget Schedule of expected cash collections from sales Purchases budget (in units and in dollars) Expected cash disbursements for merchandise purchases Sales price of product = $10/unit Actual Sales are as follows: January $20,000 February $26,000 March $40,000 Budgeted sales: September $25,000 August $28,000 July $30,000 June $50,000 May $100,000 April $65,000 We...
Our company sells noserings. Please prepare a master budget for the three-month period ending June 30....
Our company sells noserings. Please prepare a master budget for the three-month period ending June 30. Include the following detailed budgets (by month and in total): Sales budget Schedule of expected cash collections from sales Purchases budget (in units and in dollars) Expected cash disbursements for merchandise purchases Sales price of product = $10/unit Actual Sales are as follows: January $20,000 February $26,000 March $40,000 Budgeted sales: September $25,000 August $28,000 July $30,000 June $50,000 May $100,000 April $65,000 We...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT