In: Finance
2) A proposed project has fixed costs of $25,000 and a depreciation of $8,000 per year. The variable costs are $7 per unit and sales are $9 per unit.
a) What is the breakeven point in units produced?
b) What is the breakeven point in dollars of revenue?
c) If the operating profit at 20,000 units is $7,000. What is the degree of operating leverage?
d) If sales increase to 22,000 units, what will operating profits be? What will the new operating leverage be?
Sales per Unit = $9
Variable Cost per unit = $ 7
- Contribution = Sales per Unit - Variable Cost per unit
= $9 - $7
= $2
-Contribution margin = (Sales per Unit - Variable Cost per unit)/Sales per Unit
= (9-7)/9
= 22.22%
Total Fixed cost = $25,000 + $8000
= $33000
a). Breakeven Point in units = Fixed Cost/Contribution
= $33000/$2
= 16500 units
b). Breakeven Point in dollar = Fixed Cost/Contribution margin
= $33,000/22.22%
= $ 148500
c). Operating profit(EBIT) at 20,000 units = $ 7000
Degree of Operating leverage(DOL) = Contribution/EBIT
Contribution at 20,000 units = 20,000 units *$2
= $40,000
DOL = $40,000/$7000
= 5.7143 times
d). Sales increased to = 22000 units
Operating Profit = Contribution - Total Fixed Cost
Operating Profit at 22000 units = (22,000*$2) - $33,000
= $ 11,000
So, Operating Profit at 22000 units is $ 11,000
- Calculating New DOL at 22000 units
Degree of Operating leverage(DOL) = Contribution/EBIT
Contribution at 22,000 units = 22,000 units *$2
= $44,000
Operating profit at 22000 units = $11,000
DOL = $44,000/$11000
= 4 times
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating