In: Accounting
#1-Physical Units Method
Alomar Company manufactures four products from a joint production process: barlon, selene, plicene, and corsol. The joint costs for one batch are as follows:
| Direct materials | $73,968 |
| Direct labor | 36,296 |
| Overhead | 22,612 |
At the split-off point, a batch yields 1,135 barlon, 2,993 selene, 2,580 plicene, and 3,612 corsol. All products are sold at the split-off point: barlon sells for $12 per unit, selene sells for $19 per unit, plicene sells for $27 per unit, and corsol sells for $37 per unit.
Required:
1. Allocate the joint costs using the physical units method. If required, round your percentage allocation to four decimal places and round allocated costs to the nearest dollar. Note: The total of the allocated cost does not equal to the one provided in the question data due to rounding error.
| Allocated Joint Cost | ||
| Barlon | $______ | |
| Selene | _______ | |
| Plicene | _______ | |
| Corsol | ________ | |
| Total | $132,876 |
2. Suppose that the products are weighted as shown below:
| Barlon | 1.4 |
| Selene | 2.2 |
| Plicene | 1.5 |
| Corsol | 2.6 |
Allocate the joint costs using the weighted average method. If required, round your percentage allocation to four decimal places and round allocated costs to the nearest dollar.
| Allocated Joint Cost | ||
| Barlon | $______ | |
| Selene | _______ | |
| Plicene | _______ | |
| Corsol | _______ | |
| Total | $132,876 |
__________________________________________________________________________________________________________________________
#2-Sales-Value-at-Split-off Method
Alomar Company manufactures four products from a joint production process: barlon, selene, plicene, and corsol. The joint costs for one batch are as follows:
| Direct materials | $69,000 |
| Direct labor | 34,000 |
| Overhead | 27,000 |
At the split-off point, a batch yields 1,700 barlon, 2,300 selene, 2,200 plicene, and 3,300 corsol. All products are sold at the split-off point: barlon sells for $18 per unit, selene sells for $22 per unit, plicene sells for $29 per unit, and corsol sells for $36 per unit.
Required:
Allocate the joint costs using the sales-value-at-split-off method. If required, round allocation rates to four decimal places and round the final allocations to the nearest dollar.
| Allocated Joint Cost | ||
| Barlon | $_______________ | |
| Selene | ______________ | |
| Plicene | _____________ | |
| Corsol | ____________ | |
| Total | $______________ | |
(Note: The total of the allocated cost may not equal actual total costs to due to rounding.)
| #1-Physical Units Method | |||||||
| Joint costs to be allocated: | |||||||
| $ | |||||||
| Direct materials | $73,968 | ||||||
| Direct labor | 36,296 | ||||||
| Overhead | 22,612 | ||||||
| Total | $132,876 | ||||||
| 1 | Units | Allocation % | Allocated joint cost | ||||
| a | b=a/10320 | 132876*b | |||||
| Barlon | 1135 | 10.9981% | 14614 | ||||
| Selene | 2993 | 29.0019% | 38537 | ||||
| Plicene | 2580 | 25.0000% | 33219 | ||||
| Corsol | 3612 | 35.0000% | 46507 | ||||
| Total | 10320 | 132876 | |||||
| 2 | Units | Weight | Weighted units | Cost per unit | Allocated joint cost | ||
| a | b | c=a*b | d | c*d | |||
| Barlon | 1135 | 1.4 | 1589 | 6.119 | 9723 | ||
| Selene | 2993 | 2.2 | 6585 | 6.119 | 40291 | ||
| Plicene | 2580 | 1.5 | 3870 | 6.119 | 23681 | ||
| Corsol | 3612 | 2.6 | 9391 | 6.119 | 57465 | ||
| Total | 21435 | 131160 | |||||
| (The total of the allocated cost may not equal actual total costs to due to rounding) | |||||||
| Cost per unit=Joint cost to be allocated/Total weighted units=132876/21435=6.1190 | |||||||
| #2-Sales-Value-at-Split-off Method | |||||||
| Joint costs to be allocated: | |||||||
| $ | |||||||
| Direct materials | $69,000 | ||||||
| Direct labor | 34,000 | ||||||
| Overhead | 27,000 | ||||||
| Total | $130,000 | ||||||
| Units | Selling price per unit at split-off | Sales value at split-off | Allocation % | Allocated joint cost | |||
| a | b | c=a*b | d=c/263800 | 130000*d | |||
| Barlon | 1700 | 18 | 30600 | 11.5997% | 15080 | ||
| Selene | 2300 | 22 | 50600 | 19.1812% | 24936 | ||
| Plicene | 2200 | 29 | 63800 | 24.1850% | 31440 | ||
| Corsol | 3300 | 36 | 118800 | 45.0341% | 58544 | ||
| Total | 263800 | 130000 | |||||