In: Accounting
The following is a December 31, 2021, post-closing trial balance
for Culver City Lighting, Inc.
| Account Title | Debits | Credits | ||||||
| Cash | $ | 75,000 | ||||||
| Accounts receivable | 59,000 | |||||||
| Inventory | 65,000 | |||||||
| Prepaid insurance | 35,000 | |||||||
| Equipment | 160,000 | |||||||
| Accumulated depreciation | $ | 54,000 | ||||||
| Patent (net) | 60,000 | |||||||
| Accounts payable | 22,000 | |||||||
| Interest payable | 12,000 | |||||||
| Notes payable (due in 10 years) | 210,000 | |||||||
| Common stock | 90,000 | |||||||
| Retained earnings | 66,000 | |||||||
| Totals | $ | 454,000 | $ | 454,000 | ||||
Prepare a classified balance sheet for Culver City Lighting, Inc.
(Amounts to be deducted should be indicated by a minus
sign.)
| Answer | ||
|
Classified balance sheet |
||
| Assets | ||
| Current assets | ||
| Cash | $ 75,000 | |
| Account receivable | $ 59,000 | |
| Inventory | $ 65,000 | |
| Prepaid insurance | $ 35,000 | |
| Total Current assets | $ 234,000 | |
| Property, plant and equipment | ||
| Equipment | $ 160,000 | |
| Less: Accumulated depreciation | -$ 54,000 | $ 106,000 |
| Intangible assets | ||
| Patent (net) | $ 60,000 | |
| Total assets | $ 400,000 | |
| Liabilities and stockholder's equity | ||
| Current Liabilities | ||
| Account payable | $ 22,000 | |
| Interest payable | $ 12,000 | |
| Total Current liabilities | $ 34,000 | |
| Long term liabilities | ||
| Notes payable | $ 210,000 | |
| Total liabilities | $ 244,000 | |
| Stockholder's equity | ||
| Common Stock | $ 90,000 | |
| Retained earnings | $ 66,000 | |
| Total Stockholder' s equity | $ 156,000 | |
| Total liabilities and stockholder's equity | $ 400,000 | |