In: Accounting
The following is a December 31, 2021, post-closing trial balance
for Culver City Lighting, Inc.
Account Title | Debits | Credits | ||||||
Cash | $ | 75,000 | ||||||
Accounts receivable | 59,000 | |||||||
Inventory | 65,000 | |||||||
Prepaid insurance | 35,000 | |||||||
Equipment | 160,000 | |||||||
Accumulated depreciation | $ | 54,000 | ||||||
Patent (net) | 60,000 | |||||||
Accounts payable | 22,000 | |||||||
Interest payable | 12,000 | |||||||
Notes payable (due in 10 years) | 210,000 | |||||||
Common stock | 90,000 | |||||||
Retained earnings | 66,000 | |||||||
Totals | $ | 454,000 | $ | 454,000 | ||||
Prepare a classified balance sheet for Culver City Lighting, Inc.
(Amounts to be deducted should be indicated by a minus
sign.)
Answer | ||
Classified balance sheet |
||
Assets | ||
Current assets | ||
Cash | $ 75,000 | |
Account receivable | $ 59,000 | |
Inventory | $ 65,000 | |
Prepaid insurance | $ 35,000 | |
Total Current assets | $ 234,000 | |
Property, plant and equipment | ||
Equipment | $ 160,000 | |
Less: Accumulated depreciation | -$ 54,000 | $ 106,000 |
Intangible assets | ||
Patent (net) | $ 60,000 | |
Total assets | $ 400,000 | |
Liabilities and stockholder's equity | ||
Current Liabilities | ||
Account payable | $ 22,000 | |
Interest payable | $ 12,000 | |
Total Current liabilities | $ 34,000 | |
Long term liabilities | ||
Notes payable | $ 210,000 | |
Total liabilities | $ 244,000 | |
Stockholder's equity | ||
Common Stock | $ 90,000 | |
Retained earnings | $ 66,000 | |
Total Stockholder' s equity | $ 156,000 | |
Total liabilities and stockholder's equity | $ 400,000 | |