In: Accounting
The following is a December 31, 2021, post-closing trial balance
for Almway Corporation.
| Account Title | Debits | Credits | |||||||
| Cash | $ | 77,000 | |||||||
| Investment in equity securities | 142,000 | ||||||||
| Accounts receivable | 76,000 | ||||||||
| Inventory | 216,000 | ||||||||
| Prepaid insurance (for the next 9 months) | 6,000 | ||||||||
| Land | 122,000 | ||||||||
| Buildings | 436,000 | ||||||||
| Accumulated depreciation—buildings | $ | 116,000 | |||||||
| Equipment | 126,000 | ||||||||
| Accumulated depreciation—equipment | 76,000 | ||||||||
| Patent (net) | 26,000 | ||||||||
| Accounts payable | 107,000 | ||||||||
| Notes payable | 178,000 | ||||||||
| Interest payable | 36,000 | ||||||||
| Bonds Payable | 256,000 | ||||||||
| Common stock | 348,000 | ||||||||
| Retained earnings | 110,000 | ||||||||
| Totals | $ | 1,227,000 | $ | 1,227,000 | |||||
Additional information:
Prepare a classified balance sheet for the Almway Corporation at December 31, 2021. (Amounts to be deducted should be indicated by a minus sign.)
Classified Balance sheet for Almway corporation
| Particulars | Amount ($) | Amount ($) |
| ASSETS | ||
| Current Assets | ||
| Cash [$77000 - $31000 (Restricted to pay Bonds payable) |
46000 | |
| Accounts receivable | 76000 | |
| Inventory | 216000 | |
| Prepaid insurance | 6000 | |
| Short term investments [$142000 - $46000 (3 year investment)] |
96000 | |
| Total Current Assets | 440000 | |
| Investments | ||
| Marketable securities | 46000 | |
| Land held for sale | 41000 | |
| Restricted cash | 31000 | |
| Total investments | 118000 | |
| Property, Plant and Equipment | ||
| Land [$122000 - $41000 (Held for sale)] |
81000 | |
| Building | 436000 | |
| Equipment | 126000 | |
| Less: Accumulated depreciation [$116000 (Building) + $76000 (Equipment)] |
(192000) | |
| Total Property, Plant and Equipment | 451000 | |
| Intangible Assets | ||
| Patents | 26000 | |
| TOTAL ASSETS | 1035000 | |
| LIABILITIES AND SHAREHOLDERS EQUITY | ||
| Current Liabilities | ||
| Accounts payable | 107000 | |
| Notes payable (due in 6 months) |
46000 | |
| Interest payable | 36000 | |
| Long term debt - Current maturity | 13200 | |
| Total Current Liabilities | 202200 | |
| Long term Liabilities | ||
| Notes payable [$178000 - $46000 (current) - $13200 (1st year's installment)] |
118800 | |
| Bonds payable | 256000 | |
| Total Long term liabilities | 374800 | |
| Shareholders Equity | ||
| Common stock | 348000 | |
| Retained earnings | 110000 | |
| Total Shareholders Equity | 458000 | |
| TOTAL LIABILITES AND SHAREHOLDERS EQUITY | 1035000 |
(If there are any questions, kindly let me know in comments. If the solution is to your satisfaction, a thuambs up would be appreciated. Thank You)