In: Accounting
Nipomo Widget reviewed the following information from its accounting records for theyear ended December 31, 2011, before adjustment:
Sales during 2011 $800,000
Credit Sales are 80% of sales
Collections from customers in 2011 590,000
Accounts Receivable 165,000
Allowance for Uncollectible Accounts
(before adjustment)
2,050 credit
Nipomo Widget uses the percent-of-sales method, at 1.5%, to estimate uncollectible accounts for 2011.
The president of the company wants to change to the aged accounts receivable method and estimates $7,500 as the uncollectible amount for 2011.
For each method of determining the estimate amount, you are to provide:
1. the adjusting Journal entry.
2. the ending balance in the Allowance account.
3. the net realizable value of accounts receivable.
| Method-1 Percent of sales method: | ||||||
| 1 | ||||||
| Bad debt expense: $ 800,000 *80% *1.5% = 9600 | ||||||
| Adjusting entry: | ||||||
| Bad debt expense Account Dr. | 9600 | |||||
| Allowance for uncollectible Accounts | 9600 | |||||
| 2. Ending balance in Allowance: | ||||||
| Existing balance in Allowance | 2050 | |||||
| Add: bad debt expense | 9600 | |||||
| Ending balance in Allowance | 11650 | |||||
| 3. Net realizable Accounts receivable: | ||||||
| Accounts receivable-Gross | 165000 | |||||
| Less: Allowance | 11650 | |||||
| Net realizable value of Accounts Rec. | 153350 | |||||
| Method-2 | ||||||
| 1. Bad debt expense: | ||||||
| Estimated balance in Allowance required | 7500 | |||||
| Less: existing balance in Allowance | 2050 | |||||
| bad debt expense | 5450 | |||||
| Adjusting entry: | ||||||
| Bad debt expense Account Dr. | 5450 | |||||
| Allowance for uncollectible Accounts | 5450 | |||||
| 2. Ending balance in Allowance: | ||||||
| Existing balance in Allowance | 2050 | |||||
| Add: bad debt expense | 5450 | |||||
| Ending balance in Allowance | 7500 | |||||
| 3. Net realizable Accounts receivable: | ||||||
| Accounts receivable-Gross | 165000 | |||||
| Less: Allowance | 7500 | |||||
| Net realizable value of Accounts Rec. | 157500 | |||||