In: Accounting
Nipomo Widget reviewed the following information from its accounting records for theyear ended December 31, 2011, before adjustment:
Sales during 2011 $800,000
Credit Sales are 80% of sales
Collections from customers in 2011 590,000
Accounts Receivable 165,000
Allowance for Uncollectible Accounts
(before adjustment)
2,050 credit
Nipomo Widget uses the percent-of-sales method, at 1.5%, to estimate uncollectible accounts for 2011.
The president of the company wants to change to the aged accounts receivable method and estimates $7,500 as the uncollectible amount for 2011.
For each method of determining the estimate amount, you are to provide:
1. the adjusting Journal entry.
2. the ending balance in the Allowance account.
3. the net realizable value of accounts receivable.
Method-1 Percent of sales method: | ||||||
1 | ||||||
Bad debt expense: $ 800,000 *80% *1.5% = 9600 | ||||||
Adjusting entry: | ||||||
Bad debt expense Account Dr. | 9600 | |||||
Allowance for uncollectible Accounts | 9600 | |||||
2. Ending balance in Allowance: | ||||||
Existing balance in Allowance | 2050 | |||||
Add: bad debt expense | 9600 | |||||
Ending balance in Allowance | 11650 | |||||
3. Net realizable Accounts receivable: | ||||||
Accounts receivable-Gross | 165000 | |||||
Less: Allowance | 11650 | |||||
Net realizable value of Accounts Rec. | 153350 | |||||
Method-2 | ||||||
1. Bad debt expense: | ||||||
Estimated balance in Allowance required | 7500 | |||||
Less: existing balance in Allowance | 2050 | |||||
bad debt expense | 5450 | |||||
Adjusting entry: | ||||||
Bad debt expense Account Dr. | 5450 | |||||
Allowance for uncollectible Accounts | 5450 | |||||
2. Ending balance in Allowance: | ||||||
Existing balance in Allowance | 2050 | |||||
Add: bad debt expense | 5450 | |||||
Ending balance in Allowance | 7500 | |||||
3. Net realizable Accounts receivable: | ||||||
Accounts receivable-Gross | 165000 | |||||
Less: Allowance | 7500 | |||||
Net realizable value of Accounts Rec. | 157500 |