In: Accounting
On December 31, 2019, Windsor Corporation signed a 5-year, non-cancelable lease for a machine. The terms of the lease called for Windsor to make annual payments of $9,353 at the beginning of each year, starting December 31, 2019. The machine has an estimated useful life of 6 years and a $4,800 unguaranteed residual value. The machine reverts back to the lessor at the end of the lease term. Windsor uses the straight-line method of depreciation for all of its plant assets. Windsor’s incremental borrowing rate is 15%, and the lessor’s implicit rate is unknown.
1 |
Computation of present value of minimum lease payments |
||||
annual payments |
9,353 |
||||
present value of annuity payments for 1-5 years @15% |
|||||
`=3.85498 |
|||||
pv is |
`=9,535*3.85498 |
`=36,757.234 |
|||
2 |
journal entries |
||||
01-01-2019 |
leased equipment |
36,757.23 |
|||
lease liability |
36,757.23 |
||||
lease liability |
9,353 |
||||
cash |
9,353 |
||||
31-12-2019 |
depreciation expense |
7,351.45 |
|||
accumulated depreciation |
7,351.45 |
||||
`=36,757.23/5 |
|||||
interest expense |
4,111 |
||||
to interest payable |
4,111 |
||||
`=(36,757.23-9,353)*15% |
|||||
01-01-2020 |
lease liability |
5,242 |
|||
interest payable |
4,111 |
||||
cash |
9,353 |
||||
I HOPE IT USEFUL TO YOU IF YOU HAVE ANY DOUBT PLZ COMMENT GIVE ME UP-THUMB. THANKS.....