In: Accounting
On December 31, 2019, Windsor Corporation signed a 5-year, non-cancelable lease for a machine. The terms of the lease called for Windsor to make annual payments of $9,353 at the beginning of each year, starting December 31, 2019. The machine has an estimated useful life of 6 years and a $4,800 unguaranteed residual value. The machine reverts back to the lessor at the end of the lease term. Windsor uses the straight-line method of depreciation for all of its plant assets. Windsor’s incremental borrowing rate is 15%, and the lessor’s implicit rate is unknown.
| 
 1  | 
 Computation of present value of minimum lease payments  | 
||||
| 
 annual payments  | 
 9,353  | 
||||
| 
 present value of annuity payments for 1-5 years @15%  | 
|||||
| 
 `=3.85498  | 
|||||
| 
 pv is  | 
 `=9,535*3.85498  | 
 `=36,757.234  | 
|||
| 
 2  | 
 journal entries  | 
||||
| 
 01-01-2019  | 
 leased equipment  | 
 36,757.23  | 
|||
| 
 lease liability  | 
 36,757.23  | 
||||
| 
 lease liability  | 
 9,353  | 
||||
| 
 cash  | 
 9,353  | 
||||
| 
 31-12-2019  | 
 depreciation expense  | 
 7,351.45  | 
|||
| 
 accumulated depreciation  | 
 7,351.45  | 
||||
| 
 `=36,757.23/5  | 
|||||
| 
 interest expense  | 
 4,111  | 
||||
| 
 to interest payable  | 
 4,111  | 
||||
| 
 `=(36,757.23-9,353)*15%  | 
|||||
| 
 01-01-2020  | 
 lease liability  | 
 5,242  | 
|||
| 
 interest payable  | 
 4,111  | 
||||
| 
 cash  | 
 9,353  | 
||||
I HOPE IT USEFUL TO YOU IF YOU HAVE ANY DOUBT PLZ COMMENT GIVE ME UP-THUMB. THANKS.....