Question

In: Finance

We have property that is projected to generate cash flows of $100,000 over this first year...

We have property that is projected to generate cash flows of $100,000 over this first year of operations. Our projected growth rate in those flows is constant at 5% over the 5 year holding period. What is the NPV of those cash flows discounted at 12%? Initial outlay is $300,000.
Net present value of investment

Solutions

Expert Solution

Net present value of the project= $94,005.09 as follows:


Related Solutions

1. An asset is projected to generate annual cash flows of $7,000 for the first 10...
1. An asset is projected to generate annual cash flows of $7,000 for the first 10 years starting one year from today followed by a final cash flow of $11,000 in the 11th year. If the discount rate is 8.3%, how much is this asset worth today? Round to the nearest cent. 2. Starting at the end of this year, you plan to make annual deposits of $7,000 for the next 10 years followed by a final deposit of $10,000...
A company is projected to generate free cash flows of $100 million per year for the...
A company is projected to generate free cash flows of $100 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 3.0% rate in perpetuity. The company's cost of capital is 7.0%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).
A company is projected to generate free cash flows of $164 million per year for the...
A company is projected to generate free cash flows of $164 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 2.0% rate in perpetuity. The company's cost of capital is 10.2%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).
A company is projected to generate free cash flows of $47 million per year for the...
A company is projected to generate free cash flows of $47 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 11.2%. It has $24 million worth of debt and $6 million of cash. There are 14 million shares outstanding. If the exit multiple for this company's free cash flows (EV/FCFF) is 14, what's your estimate of the company's stock price? Round to one...
Company is projected to generate free cash flows of $179 million per year for the next...
Company is projected to generate free cash flows of $179 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.8% rate in perpetuity. The company's cost of capital is 10.9%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place
A company is projected to generate free cash flows of $178 million next year and $191...
A company is projected to generate free cash flows of $178 million next year and $191 million at the end of year 2, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 13.6%. It has $107 million worth of debt and $77 million of cash. There are 21 million shares outstanding. If the exit multiple for this company's free cash flows (EV/FCFF) is 7.7, what's your estimate of the company's stock...
A company is projected to generate free cash flows of $171 million next year and $196...
A company is projected to generate free cash flows of $171 million next year and $196 million at the end of year 2, after which it is projected grow at a steady rate in perpetuity. The company’s cost of capital is 12.3%. It has $129 million worth of debt and $69 million of cash. There are 23 million shares outstanding. If the exit multiple for this company’s free cash flows (EV/FCFF) is 6.9, what’s your estimate of the company’s stock...
1.A. A company is projected to generate free cash flows of $800 million per year for...
1.A. A company is projected to generate free cash flows of $800 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.5% rate in perpetuity. The company's cost of capital is 12.0%. The company owes $100 million to lenders and has $90 million in cash. If it has 150 million shares outstanding, what is your estimate for its stock price? Round to one decimal place 1.B. A...
A property is expected to have NOI of $100,000 the first year. The NOI is expected...
A property is expected to have NOI of $100,000 the first year. The NOI is expected to increase by 3 percent per year thereafter. Assume that the appraiser would estimate the value in year 10 by using a 10 percent capitalization rate. The appraised value of the property is currently $1 million and the lender is willing to make a 90 percent LTV loan with a contract interest rate of 9 percent, and it will be amortized with fixed monthly...
Frank Martin Bread Company is projected to generate free cash flows of $80 million per year...
Frank Martin Bread Company is projected to generate free cash flows of $80 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 11%. It has $250 million of debt and $12 million in cash. There are 30 million shares outstanding. Comparable companies trade at an average EV/FCFF multiple of 9. Using the exit multiple method for terminal value and DCF for the rest,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT