Question

In: Finance

1.A. A company is projected to generate free cash flows of $800 million per year for...

1.A. A company is projected to generate free cash flows of $800 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.5% rate in perpetuity. The company's cost of capital is 12.0%. The company owes $100 million to lenders and has $90 million in cash. If it has 150 million shares outstanding, what is your estimate for its stock price? Round to one decimal place

1.B. A company is projected to generate free cash flows of $500 million next year, growing at a 4.0% rate until the end of year 3. After that, cash flows are expected to grow at a stable rate of 3.0%. The company's cost of capital is 9.0%. The company owes $300 million to lenders and has $20 million in cash. If it has 200 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.

Solutions

Expert Solution

­SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE


Related Solutions

A company is projected to generate free cash flows of $100 million per year for the...
A company is projected to generate free cash flows of $100 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 3.0% rate in perpetuity. The company's cost of capital is 7.0%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).
A company is projected to generate free cash flows of $164 million per year for the...
A company is projected to generate free cash flows of $164 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 2.0% rate in perpetuity. The company's cost of capital is 10.2%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).
A company is projected to generate free cash flows of $47 million per year for the...
A company is projected to generate free cash flows of $47 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 11.2%. It has $24 million worth of debt and $6 million of cash. There are 14 million shares outstanding. If the exit multiple for this company's free cash flows (EV/FCFF) is 14, what's your estimate of the company's stock price? Round to one...
Company is projected to generate free cash flows of $179 million per year for the next...
Company is projected to generate free cash flows of $179 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.8% rate in perpetuity. The company's cost of capital is 10.9%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place
Frank Martin Bread Company is projected to generate free cash flows of $80 million per year...
Frank Martin Bread Company is projected to generate free cash flows of $80 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 11%. It has $250 million of debt and $12 million in cash. There are 30 million shares outstanding. Comparable companies trade at an average EV/FCFF multiple of 9. Using the exit multiple method for terminal value and DCF for the rest,...
A company is projected to generate free cash flows of $178 million next year and $191...
A company is projected to generate free cash flows of $178 million next year and $191 million at the end of year 2, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 13.6%. It has $107 million worth of debt and $77 million of cash. There are 21 million shares outstanding. If the exit multiple for this company's free cash flows (EV/FCFF) is 7.7, what's your estimate of the company's stock...
A company is projected to generate free cash flows of $171 million next year and $196...
A company is projected to generate free cash flows of $171 million next year and $196 million at the end of year 2, after which it is projected grow at a steady rate in perpetuity. The company’s cost of capital is 12.3%. It has $129 million worth of debt and $69 million of cash. There are 23 million shares outstanding. If the exit multiple for this company’s free cash flows (EV/FCFF) is 6.9, what’s your estimate of the company’s stock...
A company is forecasted to generate free cash flows of $23 million next year and $25...
A company is forecasted to generate free cash flows of $23 million next year and $25 million the year after. After that, cash flows are projected to grow at a stable rate in perpetuity. The company's cost of capital is 8.4%. The company has $63 million in debt, $19 million of cash, and 15 million shares outstanding. Using an exit multiple for the company's free cash flows (EV/FCFF) of 16, what's your estimate of the company's stock price?
A company is forecasted to generate free cash flows of $23 million next year and $28...
A company is forecasted to generate free cash flows of $23 million next year and $28 million the year after. After that, cash flows are projected to grow at a stable rate in perpetuity. The company's cost of capital is 12.3%. The company has $61 million in debt, $13 million of cash, and 28 million shares outstanding. Using an exit multiple for the company's free cash flows (EV/FCFF) of 19, what's your estimate of the company's stock price? a. 30.8...
TRX Corporation is expected to generate free cash flows (FCF) of $6.15 million in year 1,...
TRX Corporation is expected to generate free cash flows (FCF) of $6.15 million in year 1, $9.82 million in year 2, $11.5 million in year 3, and $15.01 million in year 4. After then, the FCF will grow by 3% per year. TRX has 9 million shares outstanding, $5 million in excess cash, and it has $1 million in debt. If its cost of capital is 10%, the stock price would be $________? Input your answer without the $ sign...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT