In: Accounting
Presented below is the adjusted trial balance of Pharoah Corporation at December 31, 2017.
|
Debit |
Credit |
||
|
Cash |
$ ? |
||
|
Supplies |
1,490 |
||
|
Prepaid Insurance |
1,290 |
||
|
Equipment |
48,290 |
||
|
Accumulated Depreciation-Equipment |
$ 4,290 |
||
|
Trademarks |
1,240 |
||
|
Accounts Payable |
10,290 |
||
|
Salaries and Wages Payable |
790 |
||
|
Unearned Service Revenue |
2,290 |
||
|
Bonds Payable (due 2024) |
9,290 |
||
|
Common Stock |
10,290 |
||
|
Retained Earnings |
25,290 |
||
|
Service Revenue |
10,290 |
||
|
Salaries and Wages Expense |
9,290 |
||
|
Insurance Expense |
1,690 |
||
|
Rent Expense |
1,490 |
||
|
Interest Expense |
1,190 | ||
| Total | $ ? | $ ? |
Additional information:
| 1. | Net loss for the year was $3,370. | |
| 2. | No dividends were declared during 2017. |
Prepare a classified balance sheet as of December 31, 2017
Classified balance sheet ;
| Assets | ||
| Current assets | ||
| Cash | 6850 | |
| Supplies | 1490 | |
| Prepaid Insurance | 1290 | |
| Total current assets | 9630 | |
| Property,plant and equipment | ||
| Equipment | 48290 | |
| Less;Accumulated Depreciation-Equipment | -4290 | 44000 |
| Other assets | ||
| Trademark | 1240 | |
| Total assets | 54870 | |
| Liabilities and stockholder's equity | ||
| Current liabilities | ||
| Account payable | 10290 | |
| Salaries and Wages Payable | 790 | |
| Unearned service revenue | 2290 | |
| Total current liabilities | 13370 | |
| Non Current liabiltiies | ||
| Bonds payable | 9290 | |
| Total liabilties | 22660 | |
| Stockholder's equity | ||
| Common Stock | 10290 | |
| Retained earnings | 21920 | |
| Total stockholder's equity | 32210 | |
| Total liabilties and stockholder's equity | 54870 | |