Question

In: Accounting

On January 1, 2020, Lawrence Co. began construction of a building to be used as its...

On January 1, 2020, Lawrence Co. began construction of a building to be used as its office headquarters. The building is expected to be completed on December 31, 2020. Expenditures on this project during 2020 were as follows:
                January 1st          $ 160,000
March 1st               420,000
June 1st                  270,000
October 31st           165,000
On Jan. 1, 2020, the company obtained a $600,000 specific construction loan with a 7% interest rate. The loan was outstanding during the entire construction period. The company’s other interest-bearing debts included two long-term notes of $480,000 and $900,000 with interest rates of 10% and 11%, respectively. Both notes were outstanding during the entire construction period.

Instruction:
(a) Determine the amount of interest capitalized for 2020. Please show your work (i.e. the weighted average accumulated expenditure, the actual interest, the weighted average interest rate, and the avoidable interest) to support your final answer. Please round the WA interest rate to four decimal places when necessary.      









    Answer: The amount of interest capitalized for 2020 is                                                            .
(b) Regardless your answer in (a), determine the amount of avoidable interest for 2020 assuming that the weighted average accumulated expenditure is $534,000 (other things being equal).

Solutions

Expert Solution

Requirement:A

Interest capitalized for 2020 [Lower of Actual or Avoidable Interest] $                           52,120

Working:

Calculation of weighted average accumulated expenditure
Date Amount Capitalization Period( Months) Expenditure
Jan. 1 $                              160,000.00 12 $                                                160,000.00
March. 1 $                              420,000.00 10 $                                                350,000.00
June. 1 $                              270,000.00 7 $                                                157,500.00
Oct. 31 $                              165,000.00 2 $                                                  27,500.00
$                          1,015,000.00 $                                                695,000.00
Calculation of general interest rate
Debt Amount Interest rate Interest Amount
10% Note Payable $                              480,000.00 10.00% $                                                  48,000.00
11% Note Payable $                              900,000.00 11.00% $                                                  99,000.00
Total $                          1,380,000.00 10.6522% $                                                147,000.00
Calculation of Avoidable Interest
Debt Amount Interest rate Interest Amount
Specfic Debt $                              600,000.00 7.00% $                                                        42,000
Remaining Loan $                                95,000.00 10.6522% $                                                        10,120
Total $                              695,000.00 $                                                        52,120
Calculation of Actual Interest
Debt Amount Interest rate Interest Amount
Construction Note 12% $                              600,000.00 7.00% $                                                        42,000
10% Note Payable $                              480,000.00 10.00% $                                                        48,000
11% Note Payable $                              900,000.00 11.00% $                                                        99,000
Total $                          1,980,000.00 $                                                      189,000

Requirement:B

Avoidable Interest $                           37,380

Working:

Calculation of Avoidable Interest
Debt Amount Interest rate Interest Amount
Specfic Debt $                              534,000.00 7.00% $                                                        37,380
Remaining Loan $                                               -   0.0000% $                                                                 -  
Total $                              534,000.00 $                                                        37,380

Related Solutions

On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 2,020,000 March 1, 2021 1,740,000 June 30, 2021 1,940,000 October 1, 2021 1,740,000 January 31, 2022 441,000 April 30, 2022 774,000 August 31, 2022 1,071,000 On January 1, 2021, the company obtained a $4,900,000 construction loan with a 12% interest rate....
On January 1, 2015, Toby Manufacturing Company began construction of a building to be used as...
On January 1, 2015, Toby Manufacturing Company began construction of a building to be used as its second office. The building is completed on August 31, 2016. Expenditures on the project were as follows: January 3, 2015 $900,000 March 1, 2015 600,000 June 30, 2015 700,000 November 1, 2015 600,000 January 31, 2016 800,000 April 30, 2016 900,000 August 31, 2016 675,000 In order to finance the project, the company obtained a $2 million loan with a 10% interest on...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 2,020,000 March 1, 2018 1,740,000 June 30, 2018 1,940,000 October 1, 2018 1,740,000 January 31, 2019 441,000 April 30, 2019 774,000 August 31, 2019 1,071,000 On January 1, 2018, the company obtained a $4,900,000 construction loan with a 12% interest rate....
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 1,710,000 March 1, 2018 1,320,000 June 30, 2018 1,520,000 October 1, 2018 1,320,000 January 31, 2019 378,000 April 30, 2019 711,000 August 31, 2019 1,008,000 On January 1, 2018, the company obtained a $4,200,000 construction loan with a 16% interest rate....
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 1,180,000 March 1, 2018 660,000 June 30, 2018 860,000 October 1, 2018 660,000 January 31, 2019 279,000 April 30, 2019 612,000 August 31, 2019 909,000 On January 1, 2018, the company obtained a $3,100,000 construction loan with a 12% interest rate....
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 1,050,000 March 1, 2018 870,000 June 30, 2018 390,000 October 1, 2018 690,000 January 31, 2019 675,000 April 30, 2019 990,000 August 31, 2019 1,710,000 On January 1, 2018, the company obtained a $3 million construction loan with a 14% interest...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 1,200,000 March 1, 2018 900,000 June 30, 2018 1,100,000 October 1, 2018 900,000 January 31, 2019 315,000 April 30, 2019 648,000 August 31, 2019 945,000 On January 1, 2018, the company obtained a $3,500,000 construction loan with a 12% interest rate....
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 1,420,000 March 1, 2018 1,140,000 June 30, 2018 1,340,000 October 1, 2018 1,140,000 January 31, 2019 351,000 April 30, 2019 684,000 August 31, 2019 981,000 On January 1, 2018, the company obtained a $3,900,000 construction loan with a 12% interest rate....
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 1,070,000 March 1, 2018 840,000 June 30, 2018 380,000 October 1, 2018 710,000 January 31, 2019 1,170,000 April 30, 2019 1,485,000 August 31, 2019 2,700,000 On January 1, 2018, the company obtained a $3 million construction loan with a 14% interest...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 1,300,000 March 1, 2018 720,000 June 30, 2018 340,000 October 1, 2018 640,000 January 31, 2019 450,000 April 30, 2019 765,000 August 31, 2019 1,260,000 On January 1, 2018, the company obtained a $3 million construction loan with a 10% interest...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT