In: Accounting
Lott Company uses a job order cost system and applies overhead
to production on the basis of direct labor costs. On January 1,
2020, Job 50 was the only job in process. The costs incurred prior
to January 1 on this job were as follows: direct materials $22,400,
direct labor $13,440, and manufacturing overhead $17,920. As of
January 1, Job 49 had been completed at a cost of $100,800 and was
part of finished goods inventory. There was a $16,800 balance in
the Raw Materials Inventory account.
During the month of January, Lott Company began production on Jobs
51 and 52, and completed Jobs 50 and 51. Jobs 49 and 50 were also
sold on account during the month for $136,640 and $176,960,
respectively. The following additional events occurred during the
month.
1. | Purchased additional raw materials of $100,800 on account. | |
2. | Incurred factory labor costs of $78,400. Of this amount $17,920 related to employer payroll taxes. | |
3. | Incurred manufacturing overhead costs as follows: indirect materials $19,040; indirect labor $22,400; depreciation expense on equipment $13,440; and various other manufacturing overhead costs on account $17,920. | |
4. | Assigned direct materials and direct labor to jobs as follows. |
Job No. |
Direct Materials |
Direct Labor |
||
---|---|---|---|---|
50 | $11,200 | $5,600 | ||
51 | 43,680 | 28,000 | ||
52 | 33,600 | 22,400 |
Calculate the predetermined overhead rate for 2020, assuming Lott Company estimates total manufacturing overhead costs of $940,800, direct labor costs of $784,000, and direct labor hours of 22,400 for the year.
Prepare the journal entries to record (1) the purchase of raw
materials, (2) the factory labor costs incurred, and (3) the
manufacturing overhead costs incurred during the month of January.
(Credit account titles are automatically indented when
amount is entered. Do not indent manually.)
Prepare the journal entries to record the assignment of (1) direct materials, (2) direct labor, and (3) manufacturing overhead costs to production. In assigning manufacturing overhead costs, use the overhead rate calculated in (a). (Credit account titles are automatically indented when amount is entered. Do not indent manually.)
Open job cost sheets for Jobs 50, 51, and 52. Enter the January 1 balances on the job cost sheet for Job 50. Post all costs to the job cost sheets as necessary.
Prepare the journal entry to record the completion of any job(s) during the month.
Account Titles and Explanation |
Debit |
Credit |
---|---|---|
enter an account title | enter a debit amount | enter a credit amount |
enter an account title | enter a debit amount | enter a credit amount |
Prepare the journal entries to record the sale of any job(s)
during the month. (Credit account titles are
automatically indented when amount is entered. Do not indent
manually.)
No. |
Account Titles and Explanation |
Debit |
Credit |
---|---|---|---|
(1) |
enter an account title to record sale of jobs | enter a debit amount | enter a credit amount |
enter an account title to record sale of jobs | enter a debit amount | enter a credit amount | |
(To record sale of jobs) | |||
(2) |
enter an account title to record cost of jobs | enter a debit amount | enter a credit amount |
enter an account title to record cost of jobs | enter a debit amount | enter a credit amount | |
(To record cost of jobs) |
What is the balance in the Finished Goods Inventory account at the end of the month? What does this balance consist of?
What is the amount of over- or underapplied overhead?
Overhead rate = $940800/784000 = 120% of Direct Labor cost
Job 50 | Job 51 | Job 52 | |
Beginning Bal | $ 53,760 | ||
Direct Material | $ 11,200 | $ 43,680 | $ 33,600 |
Direct Labor | $ 5,600 | $ 28,000 | $ 22,400 |
Manufacturing Overhead | $ 6,720 | $ 33,600 | $ 26,880 |
Total | $ 77,280 | $ 105,280 | $ 82,880 |
Account Titles | Debit | Credit |
Raw Material Inventory | $ 100,800 | |
Accounts Payable | $ 100,800 | |
(Purchase of raw material) | ||
Factory Payroll | $ 78,400 | |
Wages Payable / Cash | $ 60,480 | |
Taxes Payable / Cash | $ 17,920 | |
Manufacturing Overhead | $ 72,800 | |
Raw Material Inventory | $ 19,040 | |
Factory Payroll | $ 22,400 | |
Accumulated Depreciation | $ 13,440 | |
Other Payables | $ 17,920 |
Account Titles | Debit | Credit |
Work in Process Inventory | $ 88,480 | |
Raw Material Inventory | $ 88,480 | |
Work in Process Inventory | $ 56,000 | |
Factory Payroll | $ 56,000 | |
Work in Process Inventory | $ 67,200 | |
Manufacturing Overhead | $ 67,200 |
Account Titles | Debit | Credit |
Finished Goods Inventory | $ 77,280 | |
Work in Process Inventory | $ 77,280 |
Account Titles | Debit | Credit |
Accounts Receivable | $ 313,600 | |
Sales Revenue | $ 313,600 | |
Cost of Goods Sold | $ 178,080 | |
Finished Goods Inventory | $ 178,080 |
Finished Goods Inventory is for Job no 51 = $105280
Under-applied Overhead = $72800-67200 = $5600