In: Accounting
Lott Company uses a job order cost system and applies overhead
to production on the basis of direct labor costs. On January 1,
2017, Job No. 50 was the only job in process. The costs incurred
prior to January 1 on this job were as follows: direct materials
$24,600, direct labor $14,760, and manufacturing overhead $19,680.
As of January 1, Job No. 49 had been completed at a cost of
$110,700 and was part of finished goods inventory. There was a
$18,450 balance in the Raw Materials Inventory account.
During the month of January, Lott Company began production on Jobs
51 and 52, and completed Jobs 50 and 51. Jobs 49 and 50 were also
sold on account during the month for $150,060 and $194,340,
respectively. The following additional events occurred during the
month.
1. | Purchased additional raw materials of $110,700 on account. | |
2. | Incurred factory labor costs of $86,100. Of this amount $19,680 related to employer payroll taxes. | |
3. | Incurred manufacturing overhead costs as follows: indirect materials $20,910; indirect labor $24,600; depreciation expense on equipment $14,760; and various other manufacturing overhead costs on account $19,680. | |
4. | Assigned direct materials and direct labor to jobs as follows. |
Job No. |
Direct Materials |
Direct Labor |
||
50 | $12,300 | $6,150 | ||
51 | 47,970 | 30,750 | ||
52 | 36,900 | 24,600 |
Prepare the journal entries to record the purchase of raw materials, the factory labor costs incurred, and the manufacturing overhead costs incurred during the month of January. (Credit account titles are automatically indented when amount is entered. Do not indent manually.)
No. |
Account Titles and Explanation |
Debit |
Credit |
(1) |
|||
(2) |
|||
(3) |
|||
Prepare the journal entries to record the assignment of direct materials, direct labor, and manufacturing overhead costs to production. In assigning manufacturing overhead costs, use the overhead rate calculated in (a). (Credit account titles are automatically indented when amount is entered. Do not indent manually.)
No. |
Account Titles and Explanation |
Debit |
Credit |
(1) |
|||
(2) |
|||
(3) |
|||
Total the job cost sheets for any job(s) completed during the month. Prepare the journal entry to record the completion of any job(s) during the month. (Credit account titles are automatically indented when amount is entered. Do not indent manually.)
Account Titles and Explanation |
Debit |
Credit |
Prepare the journal entries to record the sale of any job(s) during the month. (Credit account titles are automatically indented when amount is entered. Do not indent manually.)
No. |
Account Titles and Explanation |
Debit |
Credit |
(1) |
|||
(To record sale of jobs) | |||
(2) |
|||
(To record cost of jobs) |
What is the balance in the Finished Goods Inventory account at the end of the month? What does this balance consist of?
Finished Goods Inventory |
$ |
Job No. 50/Job No. 51/Job No. 52/Jobs 50 and 51/Jobs 51 and 52/ or Jobs 50 and 52 |
What is the amount of over- or underapplied overhead?
Manufacturing Overhead |
Direct material cost | Direct labor Cost | Applied Manufactured overhead (Direct labor cost * 120%) | |
Job No. 50 | 12,300 | 6,150 | 7,380 |
Job No. 51 | 47,970 | 30,750 | 36,900 |
Job No. 52 | 36,900 | 24,600 | 29,520 |
Total | 97,170 | 61,500 | 73,800 |
Job No. 50 | Direct material | Direct labor | manufacture overhead |
Beg. | 24,600 | 14,760 | 19,680 |
Jan | 12,300 | 6,150 | 7,380 |
total | 36,900 | 20,910 | 27,060 |
Cost of completed Job | |||
Direct material | 36,900 | ||
Direct labor | 20,910 | ||
manufacture overhead | 27,060 | ||
Total cost | 84,870 |
Job No. 51 | Direct material | Direct labor | manufacture overhead |
Beg. | - | - | |
Jan | 47,970 | 30,750 | 36,900 |
total | 47,970 | 30,750 | 36,900 |
Cost of completed Job | |||
Direct material | 47,970 | ||
Direct labor | 30,750 | ||
manufacture overhead | 36,900 | ||
Total cost | 115,620 |
Job No. 52 | Direct material | Direct labor | manufacture overhead | Total |
Jan | 36,900 | 24,600 | 29,520 | 91,020 |
Answer
Lott Company | |||
Journal entries | |||
Event | Account title | Debit | Credit |
1 | Raw material inventory | 110,700 | |
Account payable | 110700 | ||
(To record Purchase of raw material inventory | |||
1 | Wages payable | 86,100 | |
Cash (86100-19680) | 66,420 | ||
Payroll tax payable | 19,680 | ||
(To incurred factory labor cost.) | |||
1 | Manufacture overhead | 79,950 | |
Raw material inventory | 20,910 | ||
Wages payable | 24,600 | ||
Account Payable | 19,680 | ||
Accumulated depreciation -equipment | 14,760 | ||
(To incurred Manufacture overhead.) | |||
2 | Work in progress inventory | 97,170 | |
Raw material inventory | 97170 | ||
(To record Issue of raw material inventory into production process.) | |||
2 | Work in progress inventory | 61,500 | |
Wages payable | 61500 | ||
(To record direct labor Consumed.) | |||
2 | Work in progress inventory | 73,800 | |
Manufacture overhead | 73800 | ||
(To record Manufacture overhead Applied to Job.) | |||
3 | Finished goods inventory | 200,490 | |
Work in progress inventory | 200490 | ||
(To record completion of Finished goods inventory.) (84870+115620) | |||
4 | Cost of goods sold | 195,570 | |
Finished goods inventory | 195570 | ||
(To record Finished goods Inventory sold.) (110700+84870) | |||
4 | Account receivable | 344400 | |
Sales Revenue | 344400 | ||
(To record sales revenue.) (150060+194340) |
Finished Goods Inventory | |||
Transaction | Debit | Credit | Balance |
Beg. Bal | 110,700 | 195,570 | Cost of Goods sold |
Completion of job | 200,490 | ||
End. Bal | 115,620 | ||
Ending finished goods inventory (Check above table) | $ 115,620 | Job No. 51 |
Actual Manufacture overhead cost incurred | $ 79,950 |
Less: Applied of manufacture overhead | $ 73,800 |
Underapplied overhead | $ 6,150 |