In: Accounting
New lithographic equipment, acquired at a cost of $800,000 at the beginning of a fiscal year, has an estimated useful life of five years and an estimated residual value of $90,000. The manager requested information regarding the effect of alternative methods on the amount of depreciation expense each year. On the basis of the data presented to the manager, the double-declining-balance method was selected.
In the first week of the fifth year, the equipment was sold for $134,570.
Required:
1. Determine the annual depreciation expense for each of the estimated five years of use, the accumulated depreciation at the end of each year, and the book value of the equipment at the end of each year by the following methods:
a. Straight-line method
Year | Depreciation Expense | Accumulated Depreciation, End of Year | Book Value, End of Year |
1 | $ | $ | $ |
2 | $ | $ | $ |
3 | $ | $ | $ |
4 | $ | $ | $ |
5 | $ | $ | $ |
b. Double-declining-balance method
Year | Depreciation Expense | Accumulated Depreciation, End of Year | Book Value, End of Year |
1 | $ | $ | $ |
2 | $ | $ | $ |
3 | $ | $ | $ |
4 | $ | $ | $ |
5 | $ | $ | $ |
2. Journalize the entry to record the sale, assuming double-declining balance method is used. If an amount box does not require an entry, leave it blank.
|
3. Journalize the entry to record the sale, assuming that the equipment was sold for $88,180 instead of $134,570. If an amount box does not require an entry, leave it blank.
|
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
New Lithographic Equipment | ||
Workings for capitalized cost | Amount $ | Note |
Purchase cost of equipment | 800,000.00 | A |
Less: Residual Value | 90,000.00 | B |
Depreciable Cost | 710,000.00 | C=A-B |
Life (Years) | 5.00 | D |
Annual Depreciation | 142,000.00 | E=C/D |
Answer 1 | Straight line method | |||
Year | Cost of Asset | Depreciation expense | Accumulated Deprecation | End Book Value |
Year 1 | 800,000.00 | 142,000.00 | 142,000.00 | 658,000.00 |
Year 2 | 800,000.00 | 142,000.00 | 284,000.00 | 516,000.00 |
Year 3 | 800,000.00 | 142,000.00 | 426,000.00 | 374,000.00 |
Year 4 | 800,000.00 | 142,000.00 | 568,000.00 | 232,000.00 |
Year 5 | 800,000.00 | 142,000.00 | 710,000.00 | 90,000.00 |
Double Declining Method | Amount $ | Note |
Total cost | 800,000.00 | A |
Life | 5.00 | B |
Annual depreciation | 160,000.00 | C=A/B |
Depreciation rate | 20.00% | D=C/A |
Double Depreciation % | 40.00% | E=D*2 |
Year | Depreciable Cost | DDB Factor | Depreciation Expense | Accumulated Deprecation | |
Year 1 | 800,000.00 | 40.00% | 320,000.00 | 320,000.00 | 480,000.00 |
Year 2 | 480,000.00 | 40.00% | 192,000.00 | 512,000.00 | 288,000.00 |
Year 3 | 288,000.00 | 40.00% | 115,200.00 | 627,200.00 | 172,800.00 |
Year 4 | 172,800.00 | 40.00% | 69,120.00 | 696,320.00 | 103,680.00 |
Year 5 | 103,680.00 | 40.00% | 41,472.00 | 737,792.00 | 62,208.00 |
Answer 2 | |
Double Declining Method | Amount $ |
Book value of asset at the end of year 4 | 103,680.00 |
Sale value | 134,570.00 |
Gain on sale | 30,890.00 |
Journal entry | |||
Date | Account | Debit $ | Credit $ |
4-Mar | Cash | 134,570.00 | |
Accumulated Depreciation | 696,320.00 | ||
Gain on Sale | 30,890.00 | ||
Equipment | 800,000.00 |
Answer 3 | |
Double Declining Method | Amount $ |
Book value of asset at the end of year 4 | 103,680.00 |
Sale value | 88,180.00 |
Loss on sale | 15,500.00 |
Journal entry | |||
Date | Account | Debit $ | Credit $ |
4-Mar | Cash | 88,180.00 | |
Accumulated Depreciation | 696,320.00 | ||
Loss on Sale | 15,500.00 | ||
Equipment | 800,000.00 |