In: Accounting
New lithographic equipment, acquired at a cost of $940,000 at the beginning of a fiscal year, has an estimated useful life of five years and an estimated residual value of $105,750. The manager requested information regarding the effect of alternative methods on the amount of depreciation expense each year. On the basis of the data presented to the manager, the double-declining-balance method was selected. In the first week of the fifth year, the equipment was sold for $151,924. Required: 1. Determine the annual depreciation expense for each of the estimated five years of use, the accumulated depreciation at the end of each year, and the book value of the equipment at the end of each year by (a) the straight-line method and (b) the double declining- balance method. Round your answers to the nearest whole dollar. 2. On January 1, journalize the entry to record the sale. Refer to the Chart of Accounts for exact wording of account titles. 3. On January 1, journalize the entry to record the sale, assuming that the equipment was sold for $105,874 instead of $151,924. Refer to the Chart of Accounts for exact wording of account titles.
Answer 1-a. | ||||||
Straight Line Method | ||||||
Depreciation per Annum = (Cost - Salavge) / Life of Assets | ||||||
Depreciation per Annum = ($940,000 - $105,750) / 5 Years | ||||||
Depreciation per Annum = $166,850 | ||||||
Year | Beg. Bal. | Depreciation | Accumulated Depreciation | End. Bal. | ||
1 | 940,000 | 166,850 | 166,850 | 773,150 | ||
2 | 773,150 | 166,850 | 333,700 | 606,300 | ||
3 | 606,300 | 166,850 | 500,550 | 439,450 | ||
4 | 439,450 | 166,850 | 667,400 | 272,600 | ||
Answer 1-b. | ||||||
Double Declining Balance Method | ||||||
Rate of Depreciation Under DDBM = 2 X 20% (Rate of depreciation under Straight Line Method) | ||||||
Rate of Depreciation Under DDBM = 40% | ||||||
Year | Beg. Bal. | Depreciation | Accumulated Depreciation | End. Bal. | ||
1 | 940,000 | 376,000 | 376,000 | 564,000 | ||
2 | 564,000 | 225,600 | 601,600 | 338,400 | ||
3 | 338,400 | 135,360 | 736,960 | 203,040 | ||
4 | 203,040 | 81,216 | 818,176 | 121,824 |
Answer 2. | |||
Journal Entry | |||
Date | Particulars | Debit | Credit |
DDBM Method | |||
1-Jan | Cash | 151,924.00 | |
Accumulated Depreciation - Equipment | 818,176.00 | ||
Equipment | 940,000.00 | ||
Gain on sale of Equipment | 30,100.00 | ||
(record the sale of Equipment) | |||
Gain of sale of Equipment = $151,924 (Sales Price) - $121,824 (WDV - End of 4 Year) | |||
Gain of sale of Equipment = $30,100 | |||
Answer 3. | |||
Journal Entry | |||
Date | Particulars | Debit | Credit |
DDBM Method | |||
1-Jan | Cash | 105,874.00 | |
Accumulated Depreciation - Equipment | 818,176.00 | ||
Loss on Sale of Equipment | 15,950.00 | ||
Equipment | 940,000.00 | ||
(record the sale of Equipment) | |||
Loss on sale of Equipment = $121,824 (WDV - End of 4 Year) - $105,874 (Sales Price) | |||
Loss on sale of Equipment = $15,950 |