In: Accounting
Depreciation by Two Methods; Sale of Fixed Asset
New lithographic equipment, acquired at a cost of $625,000 on March 1 of Year 1 (beginning of the fiscal year), has an estimated useful life of five years and an estimated residual value of $53,700. The manager requested information regarding the effect of alternative methods on the amount of depreciation expense each year.
On March 4 of Year 5, the equipment was sold for $91,500.
Required:
1. Determine the annual depreciation expense for each of the estimated five years of use, the accumulated depreciation at the end of each year, and the book value of the equipment at the end of each year by the following methods:
a. Straight-line method
Year | Depreciation Expense |
Accumulated Depreciation, End of Year |
Book Value, End of Year |
1 | $ | $ | $ |
2 | $ | $ | $ |
3 | $ | $ | $ |
4 | $ | $ | $ |
5 | $ | $ | $ |
b. Double-declining-balance method
Year | Depreciation Expense |
Accumulated Depreciation, End of Year |
Book Value, End of Year |
1 | $ | $ | $ |
2 | $ | $ | $ |
3 | $ | $ | $ |
4 | $ | $ | $ |
5 | $ | $ | $ |
2. Journalize the entry to record the sale assuming that the manager chose the double declining-balance method. If an amount box does not require an entry, leave it blank.
3. Journalize the entry to record the sale in (2) assuming that the equipment was sold for $78,600 instead of $91,500. If an amount box does not require an entry, leave it blank.
a. Straight-line method
Year |
Depreciation |
Accumulated Depreciation, |
Book Value, |
1 |
$114260 |
$ 114,260 |
$ 510,740 |
2 |
$114260 |
$ 228,520 |
$ 396,480 |
3 |
$114260 |
$ 342,780 |
$ 282,220 |
4 |
$114260 |
$ 457,040 |
$ 167,960 |
5 |
$114260 |
$ 571,300 |
$ 53,700 |
Depreciation per year = (Original cost – Residual value)/Useful life
= ($625000 - $53700)/5 years = $114260
b. Double-declining-balance method
Year |
Depreciation |
Accumulated Depreciation, |
Book Value, |
1 |
($625000 * 40%) =$250000 |
$250000 |
($625000 - $250000) =$375000 |
2 |
($375000 * 40%) =$150000 |
$400000 |
$225000 |
3 |
($225000 * 40%) =$90000 |
$490000 |
$135000 |
4 |
($135000 * 40%) =$54000 |
$544000 |
$81000 |
5 |
$81000 |
$571300 |
$53700 |
Rate of Dep under DDB method = (1/Life)*2
= (1/5) * 2 = 40%
2. Journalize the entry to record the sale, assuming double-declining balance method is used. If an amount box does not require an entry, leave it blank.
Cash |
$91500 |
||
Accumulated Depreciation-Equipment |
$544000 |
||
Equipment |
$625000 |
||
Gain on Sale of Equipment |
$10500 |
3. Journalize the entry to record the sale in (2), assuming that the equipment was sold for $78,600 instead of $91,500. If an amount box does not require an entry, leave it blank.
Cash |
$78600 |
||
Accumulated Depreciation-Equipment |
$544000 |
||
Loss on Sale of Equipment |
$2400 |
||
Equipment |
$625000 |