In: Accounting
2018
2019
2020
Costs to
date
$1,500,000
$4,000,000
$6,200,000
Cost to
complete
$4,500,000
$2,200,000
$0
Amounts billed to date
$1,400,000
$5,800,000
$9,000,000
Amounts collected to date
$1,300,000
$4,300,000
$9,000,000
Determine the gross profit to be recognized for
2018 2019 2020
Record all journal entries necessary for 2018 below:
Assume that Stanford uses the completed contract method.
Determine the amount of revenue and expense to be recognized
in:
2018
2019
2020
Amount of Revenue, Expense and Gross Profit to be recognised is
is:
2018 | 2019 | 2020 | |
Revenue Recognized | 2250000 | 3556452 | 3193548 |
Expense Recognised | 1500000 | 2500000 | 993548 |
Gross Profit Recognised | 750000 | 1056452 | 993548 |
Working Note:
% of Completion | |||
Actual Costs to date / Total Estimated costs = % of completion | |||
Actual Costs to date | Estimated total costs | ||
2018 | 1500000 | 6000000 | 25% |
2019 | 4000000 | 6200000 | 65% |
2020 | 6200000 | 6200000 | 100% |
2018 | |||
To date | Recognised in previous year | Recognised in 2018 | |
Construction Revenue | 2250000 | 0 | 2250000 |
Construction Expense | 1500000 | 0 | 1500000 |
Gross Profit (loss) | 750000 | 0 | 750000 |
2019 | |||
To date | Recognised in previous year | Recognised in 2019 | |
Construction Revenue | 5806452 | 2250000 | 3556452 |
Construction Expense | 4000000 | 1500000 | 2500000 |
Gross Profit (loss) | 1806452 | 750000 | 1056452 |
2020 | |||
To date | Recognised in previous year | Recognised in 2020 | |
Construction Revenue | 9000000 | 5806452 | 3193548 |
Construction Expense | 6200000 | 4000000 | 2200000 |
Gross Profit (loss) | 2800000 | 1806452 | 993548 |
Journal Entries for 2018:
Date | General Journal | Debit | Credit |
2018 | Construction In progress | 1500000 | |
Various accounts | 1500000 | ||
2018 | Accounts Receivables | 1400000 | |
Bill on Construction Contract | 1400000 | ||
2018 | Cash | 1300000 | |
Accounts Receivables | 1300000 | ||
2018 | Construction In Progress | 750000 | |
Cost of Construcion | 1500000 | ||
Revenue from Contract | 2250000 |