In: Accounting
2.
The following is a partial trial balance for General Lighting
Corporation as of December 31, 2021:
Account Title | Debits | Credits |
Sales revenue | 2,750,000 | |
Interest revenue | 88,000 | |
Loss on sale of investments | 26,500 | |
Cost of goods sold | 1,270,000 | |
Loss on inventory write-down (obsolescence) | 280,000 | |
Selling expense | 380,000 | |
General and administrative expense | 190,000 | |
Interest expense | 87,000 | |
There were 300,000 shares of common stock outstanding throughout
2021. Income tax expense has not yet been recorded. The income tax
rate is 25%.
Required:
Prepare a single-step income statement for 2021, including EPS disclosures.
Prepare a multiple-step income statement for 2021, including EPS disclosures.
Single Step Income Statement:-
In Single Step Income Statement shows only Revenue and Expenses, Single Step Income Statement doesn't show Gross Profit.
Multiple Step Income Statement:-
In multiple Step Income Statement Expenses and Revenue categorised into Operating Expenses and Revenue, Non Operating Expenses and Revenue, Multiple Step Income Statement also shows Gross Profit (Sales Revenue minus Cost of Goods Sold).
Preparing Single Step Income Statement:-
GENERAL LIGHTING CORPORATION
Single Step Income Statement
For the Year Ended December 31,2021
Accounts | Amount | Amount |
---|---|---|
Revenues:- | ||
Sales Revenue | $2,750,000 | |
Interest Revenue | 88,000 | |
Total Revenues | $2,838,000 | |
Less:- Expenses | ||
Cost of Goods Sold | $1,270,000 | |
Selling Expense | 380,000 | |
General and Administrative Expense | 190,000 | |
Loss on Sale of Investments | 26,500 | |
Loss on Inventory write - down (obsolescence) | 280,000 | |
Interest Expense | 87,000 | |
Total Expenses | $(2,233,500) | |
Income Before Taxes | $604,500 | |
Less:- Income Tax (@ 25%) | (151,125) | |
Net Income | $453,375 | |
EPS | $1.51 | |
Preparing Multiple Step Income Statement:-
GENERAL LIGHTING CORPORATION
Multiple Step Income Statement
For the Year Ended December 31,2021
Accounts | Amount | Amount |
---|---|---|
Sales Revenue | $2,750,000 | |
Less:- Cost of Goods Sold | (1,270,000) | |
Gross Profit | $1,480,000 | |
Less:- Operating Expenses | ||
Selling Expense | $380,000 | |
General and Administrative Expense | 190,000 | |
Total Operating Expenses | $(570,000) | |
Operating Income | $910,000 | |
Non Operating and Others:- | ||
Interest Revenue | 88,000 | |
Interest Expense | (87,000) | |
Loss on Sale of Investments | (26,500) | |
Loss on Inventory write - down (obsolescence) | (280,000) | |
Total Non Operating and Others | $(305,500) | |
Income Before Taxes | $604,500 | |
Less:- Income Tax Expense (@ 25%) | (151,125) | |
Net Income | $453,375 | |
EPS | $1.51 | |
Working Notes:-
Calculations for Income tax Expense:-
Income tax Expense=(Net Income × 25%)
=($604,500×25/100)
=$151,125
Calculations for EPS:-
EPS =(Net Income/ Shares of Common Stock Outstanding)
=($453,375/300,000 shares)
=$1.51