In: Accounting
The following information is taken from the accounting records
of four different companies. Provide the missing amounts. Assume
there are no indirect materials used in the company’s finished
product.
| Company 1 | Company 2 | Company 3 | Company 4 | ||||||
| Direct Materials Inventory, beginning | $15,400 | $ | $6,000 | $165,300 | |||||
| Purchases of direct materials | 86,400 | 52,600 | 258,800 | ||||||
| Total direct materials available for use | 394,600 | 111,600 | |||||||
| Direct Materials Inventory, ending | 26,700 | 59,350 | |||||||
| Direct materials used in production | 90,800 | ||||||||
| Direct labor | 212,700 | 25,500 | 299,100 | ||||||
| Total manufacturing overhead | 255,400 | 107,300 | 64,300 | ||||||
| Total manufacturing cost | 233,800 | 138,300 | 927,050 | ||||||
| Beginning Work in Process Inventory | 162,500 | 39,000 | |||||||
| Ending Work in Process Inventory | 49,000 | 35,600 | 83,050 | ||||||
| Cost of goods manufactured | 817,400 | 104,450 | 985,500 | ||||||
| Finished Goods Inventory, beginning | 35,100 | 25,000 | |||||||
| Cost of goods available for sale | 423,000 | 140,050 | |||||||
| Finished Goods Inventory, ending | 12,100 | 50,900 | |||||||
| Cost of Goods Sold | 797,400 | 108,400 |
| Company 1 | Company 2 | Company 3 | Company 4 | ||||||||
| Direct material inventory | 15400 | 25200 | 6000 | 165300 | |||||||
| Purchase of direct material | 379200 | 86400 | 52600 | 258800 | |||||||
| Total Direct material available for use | 394600 | 111600 | 58600 | 424100 | |||||||
| Direct material inventory ending | 26700 | 20,800 | 10100 | 59350 | |||||||
| Direct material used in production | 367900 | 90,800 | 48500 | 364750 | |||||||
| Direct labour | 212700 | 35,700 | 25500 | 299100 | |||||||
| Total Manufacturing overheads | 255400 | 107300 | 64300 | 263200 | |||||||
| Total Manufacturing cost | 836000 | 233800 | 138300 | 927050 | |||||||
| Beginning WIP inventory | 30400 | 1,62,500 | 39000 | 141500 | |||||||
| Ending WIP inventory | 49000 | 35,600 | 72850 | 83050 | |||||||
| Cost of goods manufactured | 817400 | 3,60,700 | 104450 | 985500 | |||||||
| Finished goods inventory beginning | 35100 | 62,300 | 35600 | 25000 | |||||||
| Cost of goods available for sale | 852500 | 4,23,000 | 140050 | 1010500 | |||||||
| Finished goods inventory ending | 55100 | 12,100 | 32050 | 50900 | |||||||
| Cost of goods sold | 797400 | 4,10,900 | 108000 | 959600 | |||||||