In: Accounting
The following information is taken from the accounting records
of four different companies. Provide the missing amounts. Assume
there are no indirect materials used in the company’s finished
product.
Company 1 | Company 2 | Company 3 | Company 4 | ||||||
Direct Materials Inventory, beginning | $15,400 | $ | $6,000 | $165,300 | |||||
Purchases of direct materials | 86,400 | 52,600 | 258,800 | ||||||
Total direct materials available for use | 394,600 | 111,600 | |||||||
Direct Materials Inventory, ending | 26,700 | 59,350 | |||||||
Direct materials used in production | 90,800 | ||||||||
Direct labor | 212,700 | 25,500 | 299,100 | ||||||
Total manufacturing overhead | 255,400 | 107,300 | 64,300 | ||||||
Total manufacturing cost | 233,800 | 138,300 | 927,050 | ||||||
Beginning Work in Process Inventory | 162,500 | 39,000 | |||||||
Ending Work in Process Inventory | 49,000 | 35,600 | 83,050 | ||||||
Cost of goods manufactured | 817,400 | 104,450 | 985,500 | ||||||
Finished Goods Inventory, beginning | 35,100 | 25,000 | |||||||
Cost of goods available for sale | 423,000 | 140,050 | |||||||
Finished Goods Inventory, ending | 12,100 | 50,900 | |||||||
Cost of Goods Sold | 797,400 | 108,400 |
Company 1 | Company 2 | Company 3 | Company 4 | ||||||||
Direct material inventory | 15400 | 25200 | 6000 | 165300 | |||||||
Purchase of direct material | 379200 | 86400 | 52600 | 258800 | |||||||
Total Direct material available for use | 394600 | 111600 | 58600 | 424100 | |||||||
Direct material inventory ending | 26700 | 20,800 | 10100 | 59350 | |||||||
Direct material used in production | 367900 | 90,800 | 48500 | 364750 | |||||||
Direct labour | 212700 | 35,700 | 25500 | 299100 | |||||||
Total Manufacturing overheads | 255400 | 107300 | 64300 | 263200 | |||||||
Total Manufacturing cost | 836000 | 233800 | 138300 | 927050 | |||||||
Beginning WIP inventory | 30400 | 1,62,500 | 39000 | 141500 | |||||||
Ending WIP inventory | 49000 | 35,600 | 72850 | 83050 | |||||||
Cost of goods manufactured | 817400 | 3,60,700 | 104450 | 985500 | |||||||
Finished goods inventory beginning | 35100 | 62,300 | 35600 | 25000 | |||||||
Cost of goods available for sale | 852500 | 4,23,000 | 140050 | 1010500 | |||||||
Finished goods inventory ending | 55100 | 12,100 | 32050 | 50900 | |||||||
Cost of goods sold | 797400 | 4,10,900 | 108000 | 959600 | |||||||