In: Accounting
Cost-Volume-Profit Relations: Fill in Missing Data
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Case A | Case B | Case C | Case D | ||
Units | 1,000 | 800 | 4,200 | 3,000 | |
Sales Revenue | $20,000 | $2,400 | $163,800 | $60,000 | |
Variable cost per unit | $10 | $2 | $14 | $8 | |
Varaible cost | $10,000 | $1,600 | $58,800 | $24,000 | |
Contribution Margin | $10,000 | $800 | $105,000 | $36,000 | |
Fixed Cost | $8,300 | $200 | $100,000 | $24,000 | |
Net Income | $1,700 | $600 | $5,000 | $12,000 | |
Units contribution margin | $10 | $1 | $25 | $12 | |
Break-even point | 830 | 200 | 4,000 | 2,000 | |
Margin of safety | 170 | 600 | 200 | 1,000 | |