In: Finance
| Jetta's price | Financing offered (annual %) | Term (months) | |
| Dealership 1 | $26,000 | 4.75% | 48 |
| Dealership 2 | $20,000 | 3.75% | 48 |
| Dealership 3 | $19,000 | 6.50% | 48 |
Create data table that describes how your monthly payment changes with he Jetta's price and annual interest rate. (10 pts)
| $26,000 | $20,000 | $19,000 | |
| 4.75% | |||
| 3.75% | |||
| 6.50% |
(d) Which dealership offers you the lowest monthly payment? (2 pts)
| a) | $ 26,000.00 | $20,000.00 | $ 19,000.00 | |||||
| 4.75% | $ 595.82 | $ 458.32 | $ 435.41 | |||||
| 3.75% | $ 584.15 | $ 449.35 | $ 426.88 | |||||
| 6.50% | $ 616.59 | $ 474.30 | $ 450.58 | |||||
| Formula to be used is the loan amortization formula, which is: | ||||||||
| PMT = Loan amount*((r/12)*(1+r/12)^n))/((1+r/12)^n-1)) | ||||||||
| where r = the annual interest rate in decimals | ||||||||
| r/12 = monthly interest rate in decmials | ||||||||
| n = number of months = 48 | ||||||||
| CALCULATIONS: | ||||||||
| $26000 and 4.75% interest. PMT = 26000*(0.0475/12)*(1+0.0475/12)^48/((1+0.0475/12)^48-1)) = | $ 595.82 | |||||||
| $20000 and 4.75% interest. PMT = 20000*(0.0475/12)*(1+0.0475/12)^48/((1+0.0475/12)^48-1)) = | $ 458.32 | |||||||
| $19000 and 4.75% interest. PMT = 19000*(0.0475/12)*(1+0.0475/12)^48/((1+0.0475/12)^48-1)) = | $ 435.41 | |||||||
| $26000 and 3.75% interest. PMT = 26000*(0.0375/12)*(1+0.0375/12)^48/((1+0.0375/12)^48-1)) = | $ 584.15 | |||||||
| $20000 and 3.75% interest. PMT = 20000*(0.0375/12)*(1+0.0375/12)^48/((1+0.0375/12)^48-1)) = | $ 449.35 | |||||||
| $19000 and 3.75% interest. PMT = 19000*(0.0375/12)*(1+0.0375/12)^48/((1+0.0375/12)^48-1)) = | $ 426.88 | |||||||
| $26000 and 6.50% interest. PMT = 26000*(0.065/12)*(1+0.065/12)^48/((1+0.065/12)^48-1)) = | $ 616.59 | |||||||
| $20000 and 6.50% interest. PMT = 20000*(0.065/12)*(1+0.065/12)^48/((1+0.065/12)^48-1)) = | $ 474.30 | |||||||
| $19000 and 6.50% interest. PMT = 19000*(0.065/12)*(1+0.065/12)^48/((1+0.065/12)^48-1)) = | $ 450.58 | |||||||
| b) | Dealership 2, with $20000 price and 3.75% interest offers the lowest monthly payment. | |||||||