In: Accounting
A company sells only two products, Product A and Product B, and has the following cost information:
Selling price per unit – Product A $4
Selling price per unit – Product B $5
Variable cost per unit – Product A $2
Variable cost per unit – Product B $3
Total fixed costs $840
The company sells two units of Product A for each unit it sells of Product B. The company faces an income tax rate of 30%.
A) What is the breakeven point in units for each product assuming the sales mix is 2 units of Product A for each unit of Product B?
B) What is the breakeven point if the company's income tax rate is reduced to 25%, assuming the sales mix is 2 units of Product A for each unit of Product B?
C) How many units of each product would be sold if the company desired an after-tax net income of $525, facing an income tax rate of 30%?
A company | ||||
Answer A | Product A | Product B | Total | Note |
Price per unit | 4.00 | 5.00 | ||
Less: Variable cost per unit | 2.00 | 3.00 | ||
Contribution per unit | 2.00 | 2.00 | A | |
Sales Mix | 2.00 | 1.00 | 3.00 | B |
Total contribution per unit | 4.00 | 2.00 | 6.00 | C=A*B |
Weighted average contribution per unit | 2.00 | D=C/B | ||
Fixed costs | 840.00 | E | ||
Total Break even units | 420.00 | F=E/O | ||
Break even units- Product wise | 280.00 | 140.00 | 420.00 | G=F/B*B |
Answer B |
At Break even point there is no loss or gain so tax liability will no arise. So even if tax rate is reduced to 25% the breakeven point will be same as answer A. |
Answer C | Product A | Product B | Total | |
Target after-tax net income | 525.00 | H | ||
Tax rate | 30% | I | ||
Retention rate | 70% | J=1-I | ||
Target profit before tax | 750.00 | K=H/J | ||
Add: Total Fixed costs | 840.00 | See E | ||
Desired Contribution | 1,590.00 | L=E+K | ||
Weighted average contribution per unit | 2.00 | See D | ||
Target sales | 795.00 | M=L/D | ||
Sales Mix | 2.00 | 1.00 | 3.00 | See B |
Sales units- Product wise | 530.00 | 265.00 | 795.00 | N=M/B*B |