In: Finance
Cullumber, Inc., has issued a three-year bond that pays a coupon rate of 8.0 percent. Coupon payments are made semiannually. Given the market rate of interest of 4.6 percent, what is the market value of the bond? (Round answer to 2 decimal places, e.g. 15.25.)
| CALCULATION OF THE VALUE OF THE BOND INTEREST IS PAID SEMI ANNUALLY | |||||
| Step 1 : Calculation of Semi Annual Coupon Payments | |||||
| Assume Par value of the bond issued is = | $1,000 | ||||
| Annual Coupon % | 8.00% | ||||
| Annual Coupon Amount | $80 | ||||
| Semi Annual Coupon Amount | $40 | ||||
| Step 2: Calculate number of years to Maturity | |||||
| Number of years to maturity = 3 years | |||||
| Interest is paid semi annyally so total period = 3 Years * 2 = 6 Periods | |||||
| Step 3 : Caclulation of Current Market Price (intrinsic value) of the bonds | |||||
| Market rate of interest or Yield to Maturity or Required Return = 4.6% | |||||
| Bonds interest is paid semi annualy means so discounting factor = 4.6 % /2= 2.3 % | |||||
| PVF = 1 / Discount rate = 1/ 1.023 | |||||
| Result of above will again divide by 1.023 , repeat this lat period | |||||
| Period | Interest | Amount (In Million) | PVF @ 2.3% | PresentValue | |
| 1 | Interest | $40 | 0.9775 | $39.10 | |
| 2 | Interest | $40 | 0.9555 | $38.22 | |
| 3 | Interest | $40 | 0.9341 | $37.36 | |
| 4 | Interest | $40 | 0.9131 | $36.52 | |
| 5 | Interest | $40 | 0.8925 | $35.70 | |
| 6 | Interest | $40 | 0.8725 | $34.90 | |
| 6 | Interest | $1,000 | 0.8725 | $872.46 | |
| Total | $1,094.27 | ||||
| Market Value of Bonds Price = | $1,094.27 | ||||
| SIMULTANEOUSLY WE CAN SOLVE WITH BELOW METHOD | |||||
| OR | Cumulative value of $ 1 @ 2.3% in 6 Periods | ||||
| Interest | $40.00 | 5.5452 | 221.81 | ||
| Par Value at 30th Period | $1,000 | 0.8725 | 872.46 | ||
| Market Value of Bonds Price = | 1,094.27 | ||||