In: Accounting
Cost of Production Report
The Cutting Department of Tangu Carpet Company provides the following data for December 2016. Assume that all materials are added at the beginning of the process.
Work in process, December 1, 11,400 units, 60% completed | $146,376* | |
*Direct materials (11,400 × $10.2) | $116,280 | |
Conversion (11,400 × 60% × $4.4) | 30,096 | |
$146,376 | ||
Materials added during December from Weaving Department, 175,600 units | $1,808,680 | |
Direct labor for December | 350,548 | |
Factory overhead for December | 428,447 | |
Goods finished during December (includes goods in process, December 1), 177,600 units | — | |
Work in process, December 31, 9,400 units, 25% completed | — |
a. Prepare a cost of production report for the Cutting Department. If an amount is zero or a blank, enter in "0". For the cost per equivalent unit computations, round your answers to two decimal places.
Tangu Carpet Company | |||
Cost of Production Report-Cutting Department | |||
For the Month Ended December 31, 2016 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, December 1 | |||
Received from Weaving Department | |||
Total units accounted for by the Cutting Department | |||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials | Conversion | |
Inventory in process, December 1 | |||
Started and completed in December | |||
Transferred to finished goods in December | |||
Inventory in process, December 31 | |||
Total units to be assigned cost | |||
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for December in Cutting Department | $ | $ | |
Total equivalent units | |||
Cost per equivalent unit | $ | $ | |
Costs assigned to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, December 1 | $ | ||
Costs incurred in December | |||
Total costs accounted for by the Cutting Department | $ | ||
Costs allocated to completed and partially completed units: | |||
Inventory in process, December 1 balance | $ | ||
To complete inventory in process, December 1 | $ | ||
Cost of completed December 1 work in process | $ | ||
Started and completed in December | $ | ||
Transferred to finished goods in December | $ | ||
Inventory in process, December 31 | |||
Total costs assigned by the Cutting Department | $ | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (November). If required, round your answers to two decimal places.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | $ | |
Change in conversion cost per equivalent unit | $ |
a.
Tangu Carpet Company | |||
Cost of Production Report-Cutting Department | |||
For the Month Ended December 31, 2016 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, December 1 | 11400 | ||
Received from Weaving Department | 175600 | ||
Total units accounted for by the Cutting Department | 187000 | ||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials | Conversion | |
Inventory in process, December 1 | 11400 | 0 | 4560 |
Started and completed in December | 166200 | 166200 | 166200 |
Transferred to finished goods in December | 177600 | 166200 | 170760 |
Inventory in process, December 31 | 9400 | 9400 | 2350 |
Total units to be assigned cost | 187000 | 175600 | 173110 |
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for December in Cutting Department $ | 1808680 | 778995 | |
Total equivalent units | 175600 | 173110 | |
Cost per equivalent unit $ | 10.30 | 4.50 | |
Costs assigned to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, December 1 | 146376 | ||
Costs incurred in December | 2587675 | ||
Total costs accounted for by the Cutting Department | 2734051 | ||
Costs allocated to completed and partially completed units: | |||
Inventory in process, December 1 balance | 146376 | ||
To complete inventory in process, December 1 (4560 x $4.50) | 20520 | 20520 | |
Cost of completed December 1 work in process | 166896 | ||
Started and completed in December (166200 x $10.30);(166200 x $4.50) | 1711860 | 747900 | 2459760 |
Transferred to finished goods in December | 2626656 | ||
Inventory in process, December 31 (9400 x $10.30);(2350 x $4.50) | 96820 | 10575 | 107395 |
Total costs assigned by the Cutting Department | 2734051 |
b.
Increase or Decrease | Amount $ | |
Change in direct materials cost per equivalent unit ($10.30 - $10.20) | Increase | 0.10 |
Change in conversion cost per equivalent unit ($4.50 - $4.40) | Increase | 0.10 |