In: Accounting
Cost of Production Report
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process.
| Work in process, January 1, 10,200 units, 75% completed | $116,025* | |
| *Direct materials (10,200 × $8.00) | $81,600 | |
| Conversion (10,200 × 75% × $4.50) | 34,425 | |
| $116,025 | ||
| Materials added during January from Weaving Department, 157,200 units | $1,281,180 | |
| Direct labor for January | 318,511 | |
| Factory overhead for January | 389,291 | |
| Goods finished during January (includes goods in process, January 1), 159,000 units | — | |
| Work in process, January 31, 8,400 units, 30% completed | — |
a. Prepare a cost of production report for the Cutting Department. If an amount is zero or a blank, enter in "0". For the cost per equivalent unit computations, round your answers to two decimal places.
| Karachi Carpet Company | |||
| Cost of Production Report-Cutting Department | |||
| For the Month Ended January 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, January 1 | fill in the blank c9badbff1f81fe7_1 | ||
| Received from Weaving Department | fill in the blank c9badbff1f81fe7_2 | ||
| Total units accounted for by the Cutting Department | fill in the blank c9badbff1f81fe7_3 | ||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials | Conversion | |
| Inventory in process, January 1 | fill in the blank c9badbff1f81fe7_4 | fill in the blank c9badbff1f81fe7_5 | fill in the blank c9badbff1f81fe7_6 |
| Started and completed in January | fill in the blank c9badbff1f81fe7_7 | fill in the blank c9badbff1f81fe7_8 | fill in the blank c9badbff1f81fe7_9 |
| Transferred to finished goods in January | fill in the blank c9badbff1f81fe7_10 | fill in the blank c9badbff1f81fe7_11 | fill in the blank c9badbff1f81fe7_12 |
| Inventory in process, January 31 | fill in the blank c9badbff1f81fe7_13 | fill in the blank c9badbff1f81fe7_14 | fill in the blank c9badbff1f81fe7_15 |
| Total units to be assigned cost | fill in the blank c9badbff1f81fe7_16 | fill in the blank c9badbff1f81fe7_17 | fill in the blank c9badbff1f81fe7_18 |
| Cost Information | |||
| Cost per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for January in Cutting Department | $fill in the blank c9badbff1f81fe7_19 | $fill in the blank c9badbff1f81fe7_20 | |
| Total equivalent units | fill in the blank c9badbff1f81fe7_21 | fill in the blank c9badbff1f81fe7_22 | |
| Cost per equivalent unit | $fill in the blank c9badbff1f81fe7_23 | $fill in the blank c9badbff1f81fe7_24 | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, January 1 | $fill in the blank c9badbff1f81fe7_25 | ||
| Costs incurred in January | fill in the blank c9badbff1f81fe7_26 | ||
| Total costs accounted for by the Cutting Department | $fill in the blank c9badbff1f81fe7_27 | ||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, January 1 balance | $fill in the blank c9badbff1f81fe7_28 | ||
| To complete inventory in process, January 1 | $fill in the blank c9badbff1f81fe7_29 | $fill in the blank c9badbff1f81fe7_30 | fill in the blank c9badbff1f81fe7_31 |
| Cost of completed January 1 work in process | $fill in the blank c9badbff1f81fe7_32 | ||
| Started and completed in January | fill in the blank c9badbff1f81fe7_33 | fill in the blank c9badbff1f81fe7_34 | fill in the blank c9badbff1f81fe7_35 |
| Transferred to finished goods in January | $fill in the blank c9badbff1f81fe7_36 | ||
| Inventory in process, January 31 | fill in the blank c9badbff1f81fe7_37 | fill in the blank c9badbff1f81fe7_38 | fill in the blank c9badbff1f81fe7_39 |
| Total costs assigned by the Cutting Department | $fill in the blank c9badbff1f81fe7_40 | ||
b. Compute and evaluate the change in the costs per equivalent unit for direct materials and conversion from the previous month (December). If required, round your answers to two decimal places.
| Increase or Decrease | Amount | |
| Change in direct materials cost per equivalent unit | $fill in the blank f115df085fd3fa2_2 | |
| Change in conversion cost per equivalent unit | $fill in the blank f115df085fd3fa2_4 |
| Karachi Carpet Company | |||
| Cost of Production Report-Cutting Department | |||
| For the Month Ended January 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, January 1 | 10200 | ||
| Received from materials storeroom | 157200 | ||
| Total units accounted for by the Cutting Department | 167400 | ||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials | Conversion | |
| Inventory in process, January 1 | 10200 | 0 | 2550 |
| Started and completed in January | 148800 | 148800 | 148800 |
| Transferred to finished goods in January | 159000 | 148800 | 151350 |
| Inventory in process, January 31 | 8400 | 8400 | 2520 |
| Total units to be assigned costs | 167400 | 157200 | 153870 |
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for January in Cutting Department | 1281180 | 707802 | |
| Total equivalent units | 157200 | 153870 | |
| Cost per equivalent unit | 8.15 | 4.60 | |
| Costs charged to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, January 1 | 116025 | ||
| Costs incurred in January | 1988982 | ||
| Total costs accounted for by the Cutting Department | 2105007 | ||
| Cost allocated to completed and partially completed units: | |||
| Inventory in process, January 1 balance | 116025 | ||
| To complete inventory in process, January 1 | 0 | 11730 | 11730 |
| Cost of completed January 1 work in process | 127755 | ||
| Started and completed in January | 1212720 | 684480 | 1897200 |
| Transferred to finished goods in January | 2024955 | ||
| Inventory in process, January 31 | 68460 | 11592 | 80052 |
| Total costs assigned by the Cutting Department | 2105007 | ||
| b | |||
| Increase or Decrease | Amount | ||
| Change in direct materials cost per equivalent unit | Increase | 0.15 | =8.15-8.00 |
| Change in conversion cost per equivalent unit | Increase | 0.10 | =4.60-4.50 |