In: Accounting
Cost of Production Report
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process.
Work in process, January 1, 10,200 units, 75% completed | $116,025* | |
*Direct materials (10,200 × $8.00) | $81,600 | |
Conversion (10,200 × 75% × $4.50) | 34,425 | |
$116,025 | ||
Materials added during January from Weaving Department, 157,200 units | $1,281,180 | |
Direct labor for January | 318,511 | |
Factory overhead for January | 389,291 | |
Goods finished during January (includes goods in process, January 1), 159,000 units | — | |
Work in process, January 31, 8,400 units, 30% completed | — |
a. Prepare a cost of production report for the Cutting Department. If an amount is zero or a blank, enter in "0". For the cost per equivalent unit computations, round your answers to two decimal places.
Karachi Carpet Company | |||
Cost of Production Report-Cutting Department | |||
For the Month Ended January 31 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, January 1 | fill in the blank c9badbff1f81fe7_1 | ||
Received from Weaving Department | fill in the blank c9badbff1f81fe7_2 | ||
Total units accounted for by the Cutting Department | fill in the blank c9badbff1f81fe7_3 | ||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials | Conversion | |
Inventory in process, January 1 | fill in the blank c9badbff1f81fe7_4 | fill in the blank c9badbff1f81fe7_5 | fill in the blank c9badbff1f81fe7_6 |
Started and completed in January | fill in the blank c9badbff1f81fe7_7 | fill in the blank c9badbff1f81fe7_8 | fill in the blank c9badbff1f81fe7_9 |
Transferred to finished goods in January | fill in the blank c9badbff1f81fe7_10 | fill in the blank c9badbff1f81fe7_11 | fill in the blank c9badbff1f81fe7_12 |
Inventory in process, January 31 | fill in the blank c9badbff1f81fe7_13 | fill in the blank c9badbff1f81fe7_14 | fill in the blank c9badbff1f81fe7_15 |
Total units to be assigned cost | fill in the blank c9badbff1f81fe7_16 | fill in the blank c9badbff1f81fe7_17 | fill in the blank c9badbff1f81fe7_18 |
Cost Information | |||
Cost per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for January in Cutting Department | $fill in the blank c9badbff1f81fe7_19 | $fill in the blank c9badbff1f81fe7_20 | |
Total equivalent units | fill in the blank c9badbff1f81fe7_21 | fill in the blank c9badbff1f81fe7_22 | |
Cost per equivalent unit | $fill in the blank c9badbff1f81fe7_23 | $fill in the blank c9badbff1f81fe7_24 | |
Costs assigned to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, January 1 | $fill in the blank c9badbff1f81fe7_25 | ||
Costs incurred in January | fill in the blank c9badbff1f81fe7_26 | ||
Total costs accounted for by the Cutting Department | $fill in the blank c9badbff1f81fe7_27 | ||
Costs allocated to completed and partially completed units: | |||
Inventory in process, January 1 balance | $fill in the blank c9badbff1f81fe7_28 | ||
To complete inventory in process, January 1 | $fill in the blank c9badbff1f81fe7_29 | $fill in the blank c9badbff1f81fe7_30 | fill in the blank c9badbff1f81fe7_31 |
Cost of completed January 1 work in process | $fill in the blank c9badbff1f81fe7_32 | ||
Started and completed in January | fill in the blank c9badbff1f81fe7_33 | fill in the blank c9badbff1f81fe7_34 | fill in the blank c9badbff1f81fe7_35 |
Transferred to finished goods in January | $fill in the blank c9badbff1f81fe7_36 | ||
Inventory in process, January 31 | fill in the blank c9badbff1f81fe7_37 | fill in the blank c9badbff1f81fe7_38 | fill in the blank c9badbff1f81fe7_39 |
Total costs assigned by the Cutting Department | $fill in the blank c9badbff1f81fe7_40 | ||
b. Compute and evaluate the change in the costs per equivalent unit for direct materials and conversion from the previous month (December). If required, round your answers to two decimal places.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | $fill in the blank f115df085fd3fa2_2 | |
Change in conversion cost per equivalent unit | $fill in the blank f115df085fd3fa2_4 |
Karachi Carpet Company | |||
Cost of Production Report-Cutting Department | |||
For the Month Ended January 31 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, January 1 | 10200 | ||
Received from materials storeroom | 157200 | ||
Total units accounted for by the Cutting Department | 167400 | ||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials | Conversion | |
Inventory in process, January 1 | 10200 | 0 | 2550 |
Started and completed in January | 148800 | 148800 | 148800 |
Transferred to finished goods in January | 159000 | 148800 | 151350 |
Inventory in process, January 31 | 8400 | 8400 | 2520 |
Total units to be assigned costs | 167400 | 157200 | 153870 |
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for January in Cutting Department | 1281180 | 707802 | |
Total equivalent units | 157200 | 153870 | |
Cost per equivalent unit | 8.15 | 4.60 | |
Costs charged to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, January 1 | 116025 | ||
Costs incurred in January | 1988982 | ||
Total costs accounted for by the Cutting Department | 2105007 | ||
Cost allocated to completed and partially completed units: | |||
Inventory in process, January 1 balance | 116025 | ||
To complete inventory in process, January 1 | 0 | 11730 | 11730 |
Cost of completed January 1 work in process | 127755 | ||
Started and completed in January | 1212720 | 684480 | 1897200 |
Transferred to finished goods in January | 2024955 | ||
Inventory in process, January 31 | 68460 | 11592 | 80052 |
Total costs assigned by the Cutting Department | 2105007 | ||
b | |||
Increase or Decrease | Amount | ||
Change in direct materials cost per equivalent unit | Increase | 0.15 | =8.15-8.00 |
Change in conversion cost per equivalent unit | Increase | 0.10 | =4.60-4.50 |