In: Accounting
Cost of Production Report
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process.
| Work in process, January 1, 14,600 units, 75% completed | $182,135* | |
| *Direct materials (14,600 × $9.40) | $137,240 | |
| Conversion (14,600 × 75% × $4.10) | 44,895 | |
| $182,135 | ||
| Materials added during January from Weaving Department, 224,800 units | $2,146,840 | |
| Direct labor for January | 415,894 | |
| Factory overhead for January | 508,316 | |
| Goods finished during January (includes goods in process, January 1), 227,400 units | — | |
| Work in process, January 31, 12,000 units, 30% completed | — |
a. Prepare a cost of production report for the Cutting Department. If an amount is zero or a blank, enter in "0". For the cost per equivalent unit computations, round your answers to two decimal places.
| Karachi Carpet Company | |||
| Cost of Production Report-Cutting Department | |||
| For the Month Ended January 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, January 1 | |||
| Received from Weaving Department | |||
| Total units accounted for by the Cutting Department | |||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials | Conversion | |
| Inventory in process, January 1 | |||
| Started and completed in January | |||
| Transferred to finished goods in January | |||
| Inventory in process, January 31 | |||
| Total units to be assigned cost | |||
| Cost Information | |||
| Cost per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for January in Cutting Department | |||
| Total equivalent units | |||
| Cost per equivalent unit | |||
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, January 1 | |||
| Costs incurred in January | |||
| Total costs accounted for by the Cutting Department | |||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, January 1 balance | |||
| To complete inventory in process, January 1 | |||
| Cost of completed January 1 work in process | |||
| Started and completed in January | |||
| Transferred to finished goods in January | |||
| Inventory in process, January 31 | |||
| Total costs assigned by the Cutting Department | |||
b. Compute and evaluate the change in the costs per equivalent unit for direct materials and conversion from the previous month (December). If required, round your answers to two decimal places.
| Increase or Decrease | Amount | |
| Change in direct materials cost per equivalent unit | ||
| Change in conversion cost per equivalent unit |
| Karachi Carpet Company | |||
| Cost of Production Report - Cutting Department | |||
| For the Month Ended January 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, January 1 | 14600 | ||
| Received from Weaving Department | 224800 | ||
| Total units accounted for by the Cutting Department | 239400 | ||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, January 1 | 14600 | 0 | 3650 |
| Started and completed in January | 212800 | 212800 | 212800 |
| Transferred to finished goods in January | 227400 | 212800 | 216450 |
| Inventory in process, January 31 | 12000 | 12000 | 3600 |
| Total units to be assigned costs | 239400 | 224800 | 220050 |
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for January in Cutting Department | $2,146,840.00 | $924,210.00 | |
| Total equivalent units | 224800 | 220050 | |
| Cost per equivalent unit (2) | $9.55 | $4.20 | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, January 1 | $137,240.00 | $44,895.00 | $182,135.00 |
| Costs incurred in January | $2,146,840.00 | $924,210.00 | $3,071,050.00 |
| Total costs accounted for by the Cutting Department | $2,284,080.00 | $969,105.00 | $3,253,185.00 |
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, January 1 balance | $137,240.00 | $44,895.00 | $182,135.00 |
| To complete inventory in process, January 1 | $0.00 | $15,330.00 | $15,330.00 |
| Cost of completed January 1 work in process | $137,240.00 | $60,225.00 | $197,465.00 |
| Started and completed in January | $2,032,240.00 | $893,760.00 | $2,926,000.00 |
| Transferred to finished goods in Janaury (3) | $2,169,480.00 | $953,985.00 | $3,123,465.00 |
| Inventory in process, January 31 (4) | $114,600.00 | $15,120.00 | $129,720.00 |
| Total costs assigned by the Cutting Department | $2,284,080.00 | $969,105.00 | $3,253,185.00 |
Solution b:
| Particulars | Increase or Decrease | Amount |
| Change in direct materials cost per equivalent unit ($9.55 - $9.40) | Increase | $0.15 |
| Change in conversion cost per equivalent unit ($4.20 - $4.10) | Increase | $0.10 |