In: Accounting
Presented below is information that relates to Halifax Limited for 2020:
Accounts Payable ........................................................................................................ 49,000
Accounts Receivable .................................................................................................... 78,000
Bond Payable....................................................................................................... ..... 600,000
Cash dividends declared on common shares.................................................................... 34,000
Collections of credit sales....................................................................................... $1,100,000
Cost of goods sold.................................................................................................... 1,100,000
Equipment ................................................................................................................... 85,000
Gain from transactions in foreign currencies (pre-tax)................................................... 220,000
Inventory.................................................................................................................... 120,000
Loss on sale of equipment .......................................................................................... 350,000
Loss from early debt repayment .................................................................................. 340,000
Loss resulting from calculation error on depreciation charge in 2019.............................. 460,000
Other expenses........................................................................................................... 120,000
Other revenues............................................................................................................ 180,000
Proceeds from issue of Halifax common shares............................................................... 60,000
Retained earnings, January 1, 2020.............................................................................. 800,000
Sales........................................................................................................................ 1,900,000
Selling and administrative expenses............................................................................. 290,000
Unrealized Gain FV-NI ........................................................................................ 20,000
Additional information to be included:
On September 1, 2020, Halifax sold one of its segments (product line) to Best Industries for a gain (pre-tax) of $550,000. During the period January 1 to August 31, the discontinued segment incurred an operating loss (pre-tax) of $480,000. This loss is not included in any of the numbers shown above.
Instructions
In good form, prepare a multiple-step income statement for 2020. Assume a 20% income tax rate and that 20,000 common shares were outstanding during the year. Include Earnings Per Share.
Multi-step income statement for the period ended 2020 | |
Income / Expenses | Amount |
Income | |
Sales | 1,900,000 |
Gain from transaction in foreign currencies | 220,000 |
Gain FV-NI | 20,000 |
Other revenues | 180,000 |
Total income | 2,320,000 |
Expenses | |
Cost of goods sold | 1,100,000 |
Loss on sale equipment | 350,000 |
Loss from early debt repayment | 340,000 |
Loss from error in depreciation | 460,000 |
Other expenses | 120,000 |
Selling and administrative expenses | 290,000 |
Total expenses | 2,660,000 |
Loss from continuing operations | (340,000) |
Losses from discontinuing operations | (480,000) |
Extraordinary gain from sale of division | 550,000 |
Total loss for the year before tax | (270,000) |
Deferred tax benefit | 54,000 |
Total loss for the year | (216,000) |
Earnings per share- | |
Shares outstanding | 20,000 |
EPS | (10.80) |
Alternative format-
Multi-step income statement for the period ended 2020 | |
Income / Expenses | Amount |
Sales | 1,900,000 |
Cost of goods sold | 1,100,000 |
Gross profit | 800,000 |
Operating expenses | |
Other expenses | 120,000 |
Selling and administrative expenses | 290,000 |
Total operating expenses | 410,000 |
Operating income | 390,000 |
Non operating income/ (expenses) | |
Loss on sale equipment | (350,000) |
Loss from early debt repayment | (340,000) |
Loss from error in depreciation | (460,000) |
Gain from transaction in foreign currencies | 220,000 |
Gain FV-NI | 20,000 |
Other revenues | 180,000 |
Income from continuing operations | (340,000) |
Losses from discontinuing operations | (480,000) |
Losses before extraordinary items | (820,000) |
Extraordinary gain from sale of division | 550,000 |
Total loss for the year before tax | (270,000) |
Deferred tax benefit | 54,000 |
Total loss for the year | (216,000) |
Earnings per share- | |
Shares outstanding | 20,000 |
EPS | (10.80) |