In: Accounting
Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown:
Hi-Tek Manufacturing Inc. Income Statement |
|||
Sales | $ | 1,637,100 | |
Cost of goods sold | 1,229,426 | ||
Gross margin | 407,674 | ||
Selling and administrative expenses | 550,000 | ||
Net operating loss | $ | (142,326 | ) |
Hi-Tek produced and sold 60,300 units of B300 at a price of $19 per unit and 12,600 units of T500 at a price of $39 per unit. The company’s traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company’s two product lines is shown below:
B300 | T500 | Total | ||||
Direct materials | $ | 400,400 | $ | 162,800 | $ | 563,200 |
Direct labor | $ | 120,700 | $ | 42,000 | 162,700 | |
Manufacturing overhead | 503,526 | |||||
Cost of goods sold | $ | 1,229,426 | ||||
The company has created an activity-based costing system to evaluate the profitability of its products. Hi-Tek’s ABC implementation team concluded that $53,000 and $107,000 of the company’s advertising expenses could be directly traced to B300 and T500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company’s manufacturing overhead to four activities as shown below:
Manufacturing Overhead |
Activity | |||||
Activity Cost Pool (and Activity Measure) | B300 | T500 | Total | |||
Machining (machine-hours) | $ | 201,216 | 90,800 | 62,800 | 153,600 | |
Setups (setup hours) | 140,610 | 77 | 250 | 327 | ||
Product-sustaining (number of products) | 101,000 | 1 | 1 | 2 | ||
Other (organization-sustaining costs) | 60,700 | NA | NA | NA | ||
Total manufacturing overhead cost | $ | 503,526 | ||||
Compute the product margins for the B300 and T500 under the company’s traditional costing system. (Round your intermediate calculations to 2 decimal places and final answers to the nearest whole dollar amount.)