In: Accounting
Piscataway Plastics Company manufactures a highly specialized plastic that is used extensively in the automobile industry. The following data have been compiled for the month of June. Conversion activity occurs uniformly throughout the production process.
| Work in process, June 1—40,000 units: | |||
| Direct material: 100% complete, cost of | $ | 219,500 | |
| Conversion: 40% complete, cost of | 61,800 | ||
| Balance in work in process, June 1 | $ | 281,300 | |
| Units started during June | 220,000 | ||
| Units completed during June and transferred out to finished-goods inventory | 190,000 | ||
| Work in process, June 30: | |||
| Direct material: 100% complete | |||
| Conversion: 60% complete | |||
| Costs incurred during June: | |||
| Direct material | $ | 482,500 | |
| Conversion costs: | |||
| Direct labor | $ | 83,150 | |
| Applied manufacturing overhead | 249,450 | ||
| Total conversion costs | $ | 332,600 | |
Required:
Prepare schedules to accomplish each of the following process-costing steps for the month of June. Use the weighted-average method of process costing.
1. Analysis of physical flow of units.
2. Calculation of equivalent units.
3. Computation of unit costs.
4. Analysis of total costs.
| Answer for question no.1: | ||||||
| Total units in opening work in process =40,000 units.--------------(1) | ||||||
| Units introduced during in to process during the month =220,000 units.-----------(2) | ||||||
| Therefore total units in either finished goods and closing work in process =(1) +(2) =260,000 units.------------(3) | ||||||
| Completed and transferred out from teh process =190,000 units.---------(4) | ||||||
| Therefore units in closing work in process =(3) -(4) =70,000 units. | ||||||
| Answer for question no.2: | ||||||
| Particulars | Direct material | % of completion | Equivalent units | Conversion units | % of completion | Equivalent units |
| Transferred during the month to finished goods | 190000 | 100% | 190000 | 190000 | 100% | 190000 |
| Closing work in process | 70000 | 100% | 70000 | 70000 | 60% | 42000 |
| Total units | 260000 | 232000 | ||||
| Answer for question no.3: | ||||||
| Computation of unit costs = Direct material costs+Conversion costs. | ||||||
| Direct mateiral cost = Cost of direct material in opening WIP+Incurred during the month | ||||||
| $219500+$482,500 | ||||||
| $702,000 | ||||||
| Direct material cost per unit =$702000/260000 | ||||||
| 2.70--------(X) | ||||||
| Conversion costs=Cost of conversion in Opening work in process + Conversion costs incurred during the month. | 61800+83150+249450 | |||||
| 394400 | ||||||
| Conversion costs per unit = $394400/232,000 | ||||||
| =$1.70-----------(Y) | ||||||
| Therefore total costs =(X) +(Y) | ||||||
| $4.40 | ||||||
| Answer for question no.4: | ||||||
| Analysis of total cost is as follows: | ||||||
| Cost of Goods completed and transferred | Amount | |||||
| Equivalent unit cost | $4.40 | |||||
| Number of units completed and transferred | $190,000.00 | |||||
| Total cost of finished goods | $836,000.00 | |||||
| Cost in closing workin process | Amount | |||||
| Direct material cost 70000 units * $2.7 | $189,000.00 | |||||
| Conversion costs in Closing WIP (42000*1.70) | $71,400.00 | |||||
| Total cost in Closing WIP | $260,400.00 | |||||