In: Accounting
Piscataway Plastics Company manufactures a highly specialized plastic that is used extensively in the automobile industry. The following data have been compiled for the month of June. Conversion activity occurs uniformly throughout the production process.
Work in process, June 1—40,000 units: | |||
Direct material: 100% complete, cost of | $ | 219,500 | |
Conversion: 40% complete, cost of | 61,800 | ||
Balance in work in process, June 1 | $ | 281,300 | |
Units started during June | 220,000 | ||
Units completed during June and transferred out to finished-goods inventory | 190,000 | ||
Work in process, June 30: | |||
Direct material: 100% complete | |||
Conversion: 60% complete | |||
Costs incurred during June: | |||
Direct material | $ | 482,500 | |
Conversion costs: | |||
Direct labor | $ | 83,150 | |
Applied manufacturing overhead | 249,450 | ||
Total conversion costs | $ | 332,600 | |
Required:
Prepare schedules to accomplish each of the following process-costing steps for the month of June. Use the weighted-average method of process costing.
1. Analysis of physical flow of units.
2. Calculation of equivalent units.
3. Computation of unit costs.
4. Analysis of total costs.
Answer for question no.1: | ||||||
Total units in opening work in process =40,000 units.--------------(1) | ||||||
Units introduced during in to process during the month =220,000 units.-----------(2) | ||||||
Therefore total units in either finished goods and closing work in process =(1) +(2) =260,000 units.------------(3) | ||||||
Completed and transferred out from teh process =190,000 units.---------(4) | ||||||
Therefore units in closing work in process =(3) -(4) =70,000 units. | ||||||
Answer for question no.2: | ||||||
Particulars | Direct material | % of completion | Equivalent units | Conversion units | % of completion | Equivalent units |
Transferred during the month to finished goods | 190000 | 100% | 190000 | 190000 | 100% | 190000 |
Closing work in process | 70000 | 100% | 70000 | 70000 | 60% | 42000 |
Total units | 260000 | 232000 | ||||
Answer for question no.3: | ||||||
Computation of unit costs = Direct material costs+Conversion costs. | ||||||
Direct mateiral cost = Cost of direct material in opening WIP+Incurred during the month | ||||||
$219500+$482,500 | ||||||
$702,000 | ||||||
Direct material cost per unit =$702000/260000 | ||||||
2.70--------(X) | ||||||
Conversion costs=Cost of conversion in Opening work in process + Conversion costs incurred during the month. | 61800+83150+249450 | |||||
394400 | ||||||
Conversion costs per unit = $394400/232,000 | ||||||
=$1.70-----------(Y) | ||||||
Therefore total costs =(X) +(Y) | ||||||
$4.40 | ||||||
Answer for question no.4: | ||||||
Analysis of total cost is as follows: | ||||||
Cost of Goods completed and transferred | Amount | |||||
Equivalent unit cost | $4.40 | |||||
Number of units completed and transferred | $190,000.00 | |||||
Total cost of finished goods | $836,000.00 | |||||
Cost in closing workin process | Amount | |||||
Direct material cost 70000 units * $2.7 | $189,000.00 | |||||
Conversion costs in Closing WIP (42000*1.70) | $71,400.00 | |||||
Total cost in Closing WIP | $260,400.00 |