Question

In: Accounting

) Using the following information for Campbell Enterprises, prepare an annual:                    Multiple-step income statement      &nbs

) Using the following information for Campbell Enterprises, prepare an annual:

                   Multiple-step income statement

                   Retained earnings statement

                   Classified balance sheet (7 points)

Campbell Enterprises, Inc.

Adjusted Trial Balance

December 31, 2016

                                                                                         Debit                    Credit

Cash                                                                   4,000

Accounts Receivable                                       15,000

Inventory                                                         30,000

Prepaid Insurance                                              4,000

Supplies                                                             3,000

Long-term Investment in Stock                         6,000

Land                                                                 20,000

Buildings                                                       120,000

Accumulated Depreciation—

Buildings                                                                                     20,000

Patents                                                             10,000

Accounts Payable                                                                          10,000

Unearned Revenue                                                                          2,000

Bonds Payable (due in 2023)                                                         20,000

Common Stock                                                                              80,000

Retained Earnings                                                                          44,000

Dividends                                                         30,000

Sales Revenue                                                                              305,000

Interest Revenue                                                                              5,000

Sales Discounts                                                  6,000

Sales Returns & Allowances                             8,000

Cost of Goods Sold                                        188,000

Salaries and Wages Expense                           21,000

Depreciation Expense                                      10,000

Utilities Expense                                                5,000

Insurance Expense                                             3,000

Supplies Expense                                               2,000

Interest Expense                                               1,000                                       

                                                                       486,000                 486,000

Campbell Enterprises, Inc.

Income Statement

Campbell Enterprises, Inc.

Retained Earnings Statement

Campbell Enterprises, Inc.

Balance Sheet

b) Using the above information, compute Campbell’s gross profit rate. Please show the details of

            your computation: (1 point)

Gross profit rate            ____________________________________________

Solutions

Expert Solution

Campbell Enterprises Inc.
Multi Step Income Statement
For the Year Ended December 31st 2016
Net Sales=($305000-$6000-$8000) $    291,000.00
Cost of goods sold $    188,000.00
Gross Profit $    103,000.00
Operating Expenses
Administerative & Selling Expenses
Salaries & Wages $      21,000.00
Supplies Expenses $        2,000.00
Depreciation Expense $      10,000.00
Utilties Expenses $        5,000.00
Insurance $        3,000.00
Total Operting Expenses $      41,000.00
Operating Income $      62,000.00
Non Operating & Others
Interest Revenue $        5,000.00
Dividend Paid $    (30,000.00)
Interest Expense $      (1,000.00) $    (26,000.00)
Net Income befor tax $      36,000.00
Campbell Enterprises Inc.
Balane sheet at December 31st,2016
Assets
Current Assets
Cash $        4,000.00
Accounts receivable net $      15,000.00
Mercendise Inventory $      30,000.00
Prepaid Insurane $        4,000.00
Supplies $        3,000.00
Long Term Investment in Stock $        6,000.00
Land $      20,000.00
Building , Net(Cost-Accumulated Depreciation) $    100,000.00
Patent $      10,000.00
Total Assets $    192,000.00
Liabilites & Shareholder's Equity
Accounts Payable $      10,000.00
Unearned Revenue $        2,000.00
Bonds Payable $      20,000.00
Common stock $      80,000.00
Retained Earnings=($44000+$36000) $      80,000.00
Total Liabilities and Net assets $    192,000.00
Gross Profit Rate=Gross Profit/Net Sales
Gross Profit=Net sales-cost of goods sold $    103,000.00
Sales $    291,000.00
Gross Profit Rate= 35.40%
Net Sales=Sales-Sales discount-Sales return & allowances=($305000-$6000-$8000) $    291,000.00

Related Solutions

2.     a) Using the following information for Campbell Enterprises, prepare an annual:                    Multiple-step income statement...
2.     a) Using the following information for Campbell Enterprises, prepare an annual:                    Multiple-step income statement                    Retained earnings statement                    Classified balance sheet (7 points) b) Using the above information, compute Campbell’s gross profit rate. Please show the details of             your computation: (1 point) Gross profit rate            ____________________________________________ Campbell Enterprises, Inc. Adjusted Trial Balance December 31, 2019                                                                                          Debit                    Credit Cash                                                                   4,000 Accounts Receivable                                       15,000 Inventory                                                         30,000 Prepaid Insurance                                              4,000 Supplies                                                             3,000 Long-term Investment in Stock                         6,000...
Multiple-Step Income Statement Use the following information to prepare a multiple-step income statement, including the revenue...
Multiple-Step Income Statement Use the following information to prepare a multiple-step income statement, including the revenue section and the cost of goods sold section, for Sauter Office Supplies for the year ended December 31, 20--. Sales $156,283 Sales Returns and Allowances 2,051 Sales Discounts 4,185 Interest Revenue 420 Merchandise Inventory, January 1, 20-- 28,849 Purchases 111,557 Purchases Returns and Allowances 5,252 Purchases Discounts 2,686 Freight-In 887 Merchandise Inventory, December 31, 20-- 33,013 Wages Expense 27,582 Supplies Expense 760 Phone Expense...
Multiple-Step Income Statement Use the following information to prepare a multiple-step income statement, including the revenue...
Multiple-Step Income Statement Use the following information to prepare a multiple-step income statement, including the revenue section and the cost of goods sold section, for Sauter Office Supplies for the year ended December 31, 20--. Sales $156,876 Sales Returns and Allowances 2,344 Sales Discounts 4,155 Interest Revenue 419 Merchandise Inventory, January 1, 20-- 27,769 Purchases 112,094 Purchases Returns and Allowances 5,517 Purchases Discounts 2,710 Freight-In 870 Merchandise Inventory, December 31, 20-- 33,028 Wages Expense 27,611 Supplies Expense 744 Phone Expense...
A. Prepare an income statement (multiple step), balance sheet and cash flow statement using the selected...
A. Prepare an income statement (multiple step), balance sheet and cash flow statement using the selected financial statement information and additional data for Stanislaus Co. presented below. Balance sheet:                                                                                                  December 31                                                                                                                 2015                                       Cash..........................................................     $52,000                                                Accounts receivable (net)...........................       64,000                                                Inventory..................................................     178,000                                                Land..........................................................       78,800                                                Equipment.................................................     504,000                                                    TOTAL............................................ $876,800                                                Accumulated depreciation..........................     $94,000                                                Accounts payable.......................................       50,400                                                Notes payable - short-term........................       67,200                                                Notes payable - long-term..........................     178,000                                                Common stock...........................................     420,000                                                Retained earnings......................................      ...
Required: Prepare the Income Statement (Multiple Step Format) Prepare the Statement of Retained Earnings Prepare the...
Required: Prepare the Income Statement (Multiple Step Format) Prepare the Statement of Retained Earnings Prepare the Balance Sheet (Classified Format) Prepare the necessary year-end closing entries Prepare the Year End Trial Balance
Prepare a: A) income statement (multiple step) B) balance sheet C) cash flow statement using the...
Prepare a: A) income statement (multiple step) B) balance sheet C) cash flow statement using the selected financial statement information and additional data presented below. Balance sheet:   December 31 2015    Cash       $52,000   Accounts receivable (gross)       64,000   Inventory       178,000   Land       78,800   Equipment       504,000   TOTAL       $876,800   Accumulated depreciation       $94,000   Accounts payable       50,400   Notes payable - short-term       67,200   Notes payable - long-term       178,000   Common stock       420,000   Retained earnings       67,200   TOTAL  ...
Prepare a multiple-step income statement for Simon Corporation for 2019 using the data provided , including...
Prepare a multiple-step income statement for Simon Corporation for 2019 using the data provided , including EPS disclosures assuming 500,000 shares of common stock were outstanding for 2019. The income tax rate is 25%. Sales revenue : $30,000,000 General and administrative expenses : 5,400,000 Deferred revenue: 50,000 Interest expense: 18,000 Selling expenses : 800,000 Interest revenue: 16,000 Cost of goods sold: 9,000,000 Dividend revenue: 8,000 Additional Information: The company's fiscal year end is December 31st. Income tax expense has not...
4. Prepare a multiple-step income statement on the proper worksheet. Your Income Statement should be in...
4. Prepare a multiple-step income statement on the proper worksheet. Your Income Statement should be in good form (proper titles, etc., use examples from your book) and well formatted. Do your best designating between selling and administrative expenses. You should use formulas in all cells, not constant numbers. (That means, your income statement should be linked to the adjusted numbers on your worksheet.) 5. Prepare a Comprehensive Income Statement on the proper worksheet. Accounting Creations uses the Second Income Statement...
Instructions (a) Prepare a multiple-step income statement. (b) Prepare a retained earnings statement. Porter Corporation's capital...
Instructions (a) Prepare a multiple-step income statement. (b) Prepare a retained earnings statement. Porter Corporation's capital structure consists of 50,000 shares of common stock. At December 31, 2010 an analysis of the accounts and discussions with company officials revealed the following information: Sales $1,100,000 Purchase discounts 18,000 Purchases 642,000 Income from operations of discontinued product line 35,000 Loss on disposal of discontinued production line 70,000 Selling expenses 128,000 Cash 60,000 Accounts receivable 90,000 Unrealized gain on available for sale securities...
Prepare a multiple step external income statement and classified balance sheet for the owner.
Case Background A sole proprietor (the owner) has established a service business specializing in recruitment for businesses needing specialized Tool Industry staff. The trail balance at the end of the first three months of operations is provided below. Part of the service is to train people before they are placed with companies. The owner has asked, you, the accountant for HR, to prepare the answers to the questions below considering the notes provided. Trial Balance Accounts Debits Credits Cash 24,500...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT