In: Accounting
Comparing Three Depreciation Methods
Dexter Industries purchased packaging equipment on January 8 for $364,000. The equipment was expected to have a useful life of three years, or 6,300 operating hours, and a residual value of $30,100. The equipment was used for 2,520 hours during Year 1, 1,953 hours in Year 2, and 1,827 hours in Year 3.
Required:
1. Determine the amount of depreciation expense for the three years ending December 31 by (a) the straight-line method, (b) the units-of-activity method, and (c) the double-declining-balance method. Also determine the total depreciation expense for the three years by each method. For all methods, round the answer for each year to the nearest whole dollar.
year | straight line method | units of activity method | double declining balance method |
1 | |||
2 | |||
3 | |||
total |
>Straight Line method
A |
Cost |
$ 364,000.00 |
B |
Residual Value |
$ 30,100.00 |
C=A - B |
Depreciable base |
$ 333,900.00 |
D |
Life [in years] |
3 |
E=C/D |
Annual SLM depreciation |
$ 111,300.00 |
>Units of activity method
A |
Cost |
$ 364,000.00 |
B |
Residual Value |
$ 30,100.00 |
C=A - B |
Depreciable base |
$ 333,900.00 |
D |
Usage |
6,300 |
E = C/D |
Depreciation per hour |
$ 53.000 |
Year |
Book Value |
Usage |
Depreciation expense |
Ending Book Value |
1 |
$ 364,000.00 |
2,520 |
$ 133,560.00 |
$ 230,440.00 |
2 |
$ 230,440.00 |
1,953 |
$ 103,509.00 |
$ 126,931.00 |
3 |
$ 126,931.00 |
1,827 |
$ 96,831.00 |
$ 30,100.00 |
>Double declining balance
A |
Cost |
$ 364,000.00 |
B |
Residual Value |
$ 30,100.00 |
C=A - B |
Depreciable base |
$ 333,900.00 |
D |
Life [in years] |
3 |
E=C/D |
Annual SLM depreciation |
$ 111,300.00 |
F=E/C |
SLM Rate |
33.33% |
G=F x 2 |
DDB Rate |
66.67% |
Year |
Beginning Book Value |
Depreciation rate |
Depreciation expense |
Ending Book Value |
Accumulated Depreciation |
1 |
$ 364,000.00 |
66.67% |
$ 242,666.67 |
$ 121,333.33 |
$ 242,666.67 |
2 |
$ 121,333.33 |
66.67% |
$ 80,888.89 |
$ 40,444.44 |
$ 323,555.56 |
3 |
$ 40,444.44 |
$ 10344.00 |
$ 30100.00 |
$ 333,900 |
Year |
straight line method |
units of activity method |
double declining balance method |
1 |
$111,300 |
$133,560 |
$242,667 |
2 |
$111,300 |
$103,509 |
$80,889 |
3 |
$111,300 |
$96,831 |
$10,344 |
total |
$333,900 |
$333,900 |
$333,900 |