In: Accounting
Comparing Three Depreciation Methods
Dexter Industries purchased packaging equipment on January 8 for $776,600. The equipment was expected to have a useful life of three years, or 7,500 operating hours, and a residual value of $64,100. The equipment was used for 3,000 hours during Year 1, 2,325 hours in Year 2, and 2,175 hours in Year 3.
Required:
1. Determine the amount of depreciation expense for the three years ending December 31, Year 1, Year 2, Year 3, by (a) the straight-line method, (b) the units-of-activity method, and (c) the double-declining-balance method. Also determine the total depreciation expense for the three years by each method.
Note: For all methods, round the answer for each year to the nearest whole dollar.
Depreciation Expense | ||||||
Year | Straight-Line Method | Units-of-Activity Method | Double-Declining-Balance Method | |||
Year 1 | $ | $ | $ | |||
Year 2 | $ | $ | $ | |||
Year 3 | $ | $ | $ | |||
Total | $ | $ | $ |
2. What method yields the highest depreciation
expense for Year 1?
3. What method yields the most depreciation over the three-year life of the equipment?
1 | ||||
Straight line depreciation for each year remains same | ||||
Straight line depreciation | (Cost - Residual value)/Estimated useful life | |||
Straight line depreciation | (776600-64100)/3 | |||
Straight line depreciation | $237,500 | |||
Calculation of depreciation under units of activity method | ||||
Depreciation per hour | Cost - Residual value/Operating hours | |||
Depreciation per hour | (776600-64100)/7500 | |||
Depreciation per hour | $95.00 | |||
Year 1 | $285,000 | 95*3000 | ||
Year 2 | $220,875 | 95*2325 | ||
Year 3 | $206,625 | 95*2175 | ||
Double declining balance method | ||||
Double declining depreciation rate | 2*(1/3) | |||
Double declining depreciation rate | 66.67% | |||
Cost of equipment | $776,600.00 | |||
Depreciation year 1 | $517,733.33 | 776600*66.67% | ||
Book value at end of year 1 | $258,866.67 | |||
Depreciation year 2 | $172,577.78 | 258866.67*66.67% | ||
Book value at end of year 2 | $86,288.89 | |||
Depreciation year 3 | $22,188.89 | (86288.88-64100) | ||
Book value at end of year 3 | $64,100.00 | (Restricted to residual value) | ||
Depreciation Expense | ||||
Year | Straight-Line Method | Units-of-Activity Method | Double-Declining-Balance Method | |
Year 1 | $237,500 | $285,000 | $517,733 | |
Year 2 | $237,500 | $220,875 | $172,578 | |
Year 3 | $237,500 | $206,625 | $22,189 | |
Total | $712,500 | $712,500 | $712,500 | |
2 | ||||
Double-declining depreciation method provides for highest depreciation in year 1 | ||||
3 | ||||
The total depreciation over the life of equipment is same under all the three methods | ||||