In: Accounting
Comparing three depreciation methods
Dexter Industries purchased packaging equipment on January 8 for $57,600. The equipment was expected to have a useful life of three years, or 14,400 operating hours, and a residual value of $3,600. The equipment was used for 5,760 hours during Year 1, 4,320 hours in Year 2, and 4,320 hours in Year 3.
Required:
1. Determine the amount of depreciation expense for the three years ending December 31, by (a) the straight-line method, (b) the units-of-activity method, and (c) the double-declining-balance method. Also determine the total depreciation expense for the three years by each method. Round the final answers for each year to the nearest whole dollar.
Depreciation Expense | |||||||||
Year | Straight-Line Method | Units-of-Activity Method | Double-Declining-Balance Method | ||||||
Year 1 | $ | $ | $ | ||||||
Year 2 | $ | $ | $ | ||||||
Year 3 | $ | $ | $ | ||||||
Total | $ | $ | $ |
2. What method yields the highest depreciation
expense for Year 1?
3. What method yields the most depreciation
over the three-year life of the equipment?
Answer- 1-a)-Depreciation for Year 1= $18000.
Depreciation for Year 2= $18000.
Depreciation for Year 3= $18000.
Explanation-Straight line Method- Annual Depreciation-
= Cost of asset- Salvage value of asset/No. of useful life (years)
=($57600-$3600)/3 years
= $54000/3 years
= $18000
b)- Depreciation for Year 1= $21600.
Depreciation for Year 2= $16200.
Depreciation for Year 3= $16200.
Explanation- Units of activity method:-Annual depreciation expense per unit-
= (Cost – Salvage value) /Total operating hours
=($57600-$3600)/14400 hours
= $3.75 per hour
Depreciation expense in Year 1= Depreciation expense per hour* Hours used
= $3.75 per hour*5760 hours
= $21600
Depreciation expense in Year 2= Depreciation expense per hour* Hours used
= $3.75 per hour*4320 hours
= $16200
Depreciation expense in Year 3= Depreciation expense per hour* Hours used
= $3.75 per hour*4320 hours
= $16200
c)- Depreciation for Year 1= $88018.
Depreciation for Year 2= $73345.
Depreciation for Year 3= $61118.
Explanation- Double Declining balance depreciation is calculated using the following formula:
Depreciation = Depreciation Rate * Book Value of Asset |
Depreciation rate is given by the following formula:
Depreciation Rate = Accelerator *Straight Line Rate |
Straight-line Depreciation Rate = 1/3 = 0.3333 = 33.33%
Double Declining Balance
Rate = 33.33%*2 = 66.67%
Depreciation 1st year = $57600 *66.67% = $38402
Book value at end of 1st year = $57600 - $38402 = $19198
Depreciation 2nd year = $19198*66.67% = $12799
Book value at end of 2nd year = 19198 - $12799 = $6399
Depreciation 3rd year = $6399 - $3600 = $2799
Answer-2)- Double Declining balance method yields the highest depreciation expense for Year 1 of $38402.
Answer-3)- All three method yields the equal depreciation over the three-year life of the equipment of $54000.