In: Accounting
Comparing three depreciation methods
Dexter Industries purchased packaging equipment on January 8 for $86,900. The equipment was expected to have a useful life of three years, or 20,000 operating hours, and a residual value of $6,900. The equipment was used for 8,640 hours during Year 1, 6,710 hours in Year 2, and 4,650 hours in Year 3.
Required: | |
---|---|
1. | Determine the amount of depreciation expense for the three years ended December 31 by (a) the straight-line method, (b) the units-of-activity method, and (c) the double-declining-balance method. Also determine the total depreciation expense for the three years by each method. (Note: For STRAIGHT-LINE ONLY, round the first two years to the nearest whole dollar, then round the third year as necessary. For DECLINING BALANCE ONLY, round the multiplier to five decimal places. Then round the answer for each year to the nearest whole dollar.) |
2. | What method yields the highest depreciation expense for Year 1? |
3. | What method yields the most depreciation over the three-year life of the equipment? |
SLM | |||
Cost of Machine | 86,900.00 | ||
Salvage Value | 6,900.00 | ||
Life in years | 3.00 | ||
Particulars | Year 1 | Year 2 | Year 3 |
Opening Balance | 86,900.00 | 60,233.00 | 33,566.00 |
Depreciation = (86,900 - 6,900)/3 | 26,667.00 | 26,667.00 | 26,666.00 |
Closing balance | 60,233.00 | 33,566.00 | 6,900.00 |
Units of Activity | |||
Cost of Machine | 86,900.00 | ||
Salvage Value | 6,900.00 | ||
Life in operating hours | 20,000.00 | ||
Depreciation per hour = (86,900 - 6900)/20000 | 4.00 | ||
Particulars | Year 1 | Year 2 | Year 3 |
Opening Balance | 86,900.00 | 52,340.00 | 25,500.00 |
Hours of production | 8,640.00 | 6,710.00 | 4,650.00 |
Depreciation = Hours * 4 | 34,560.00 | 26,840.00 | 18,600.00 |
Closing balance | 52,340.00 | 25,500.00 | 6,900.00 |
Life | 5 Years | ||
Double decling balance method rate = 1/3*2 | 66.666670% | ||
Particulars | Year 1 | Year 2 | Year 3 |
Opening Balance | 86,900.00 | 28,967.00 | 9,656.00 |
Depreciation at 66.66667% | 57,933.00 | 19,311.00 | 2,756.00 |
Closing balance | 28,967.00 | 9,656.00 | 6,900.00 |
2) | |||
Double delcining method yields higher depreciation for year 1 | |||
3) | |||
All method yield equl depreciation as depreciation is restriced to $80,000 as 6,900 being salvage value | |||