In: Accounting
Mueller Company purchased equipment on January 1, 2015 for $2,000,000. Because of the unique kind of equipment and the possibility of radioactivity from its components, the equipment will require very special disposal at the end of its useful life of 15 years. Mueller estimates the cost of disposal at $250,000 (ARO). The equipment is depreciated using the straight line method. Mueller's operations have experienced significant losses for the past 2 years and, as a result, the company has decided that the equipment should be evaluated for possible impairment at the beginning of 2020. The management of Mueller Company estimates that the equipment has a remaining useful life of 7 years. Net cash inflow from the equipment will be $157,000 per year.The fair value of the equipment and the ARO is determined using a 12% discount rate or cost of capital.
1.) | Journal Entry to record purchase of Equipment:- | ||||
January 1,2015 | Equipment | 2,000,000 | |||
Cash | 2,000,000 | ||||
Related Disposal liability | |||||
January 1,2015 | Equipment | 45,674 | |||
Asset retirement obligation | 45,674 | ||||
(250,000 x 0.182696) | |||||
2.) | Year End 2015:- | ||||
31-Dec-15 | Depreciation | 136,378 | |||
Accumulated Depreciation- Equipment | 136,378 | ||||
(2,000,000 + 45,674 ) /15 | |||||
31-Dec-15 | Interest Expense | 5,481 | |||
Asset retirement obligation | 5,481 | ||||
(45,674 x 12% ) | |||||
3.) | Impairment test at beginning of 2020:- | Year | PV Factor @12% | |||
1 | 0.892857 | |||||
Calculation of Carrying Amount of Equipment at beginning of 2020:- | 2 | 0.797194 | ||||
3 | 0.711780 | |||||
Cost | 2,045,674 | (2,000,000 + 45,674 ) | 4 | 0.635518 | ||
Less: Depreciation | -681,891 | ( 2,045,674 x 5 ) / 15 | 5 | 0.567427 | ||
Carrying Amount | 1,363,783 | 6 | 0.506631 | |||
7 | 0.452349 | |||||
Recoverable Amount (Value in Use):- | Total | 4.563757 | ||||
= $ 157,000 x 4.563757 | ||||||
= $ 716,510 | ||||||
Yes, Equipment need to be impaired, because the Recoverable Amount is less than the Carrying Amount. | ||||||
Journal Entry to record Loss on Impairement:- | ||||||
Impairment Loss | 6,47,273 | |||||
Reserve for Impairment Loss | 6,47,273 | |||||
(1,363,783 - 716,510 ) | ||||||