In: Accounting
Gent Manufacturing Company purchased Equipment for $950,000 on January 4, 2015. The Equipment has an estimated useful life of five years and an estimated residual value of $60,000. The Equipment, which should last 50,000 hours, was operated 9,000 hours in 1; 8,500 hours in year 2; 12,000 in year 3; 10,500 in year 4; and 10,000 in year 5.
1. Computer the annual depreciation each year assuming the following depreciation methods: straight-line and double declining balance.
2. A) If the Equipment is sold for $300,000 after year 3, what would be the amount of gain or loss under the double-declining balance method?
B) f the Equipment is sold for $300,000 after year 3, what would be the amount of gain or loss under the straight line method?
1) Annual Depreciation under Straight line = (Cost - Residual Value)/Useful Life
= ($950,000 - $60,000)/5 yrs = $178,000 each year
Depreciation rate under double declining method = (1/Useful life)*2
= (1/5 yrs)*2 = 0.40 or 40%
Table showing Depreciation under Double declining balance method (Amts in $)
Year | Opening Balance of Equipment (A) | Depreciation Expense (B) (A*40%) | Closing Balance (A-B) |
1 | 950,000 | 380,000 | 570,000 |
2 | 570,000 | 228,000 | 342,000 |
3 | 342,000 | 136,800 | 205,200 |
4 | 205,200 | 82,080 | 123,120 |
5 | 123,120 | 49,248 | 73,872 |
2) A) The book value of equipment at the end of year 3 is $205,200 under double declining balance method. Therefore if the equipment is sold for $300,000 after 3 years, then there will be a gain of $94,800 ($300,000 - $205,200).
B) Depreciation charged upto year 3 under straight line = $178,000*3 = $534,000
Book value at the end of year 3 = $950,000 - $534,000 = $416,000
Loss on sale of equipment = Sale Value - Book Value
= $300,000 - $416,000 = -$116,000
The amount of loss on sale of equipment will be $116,000 under straight line method.