In: Accounting
College Supply Company (CSC) makes three types of drinking glasses: short, medium, and tall. It presently applies overhead using a predetermined rate based on direct labor-hours. A group of company employees recommended that CSC switch to activity-based costing and identified the following activities, cost drivers, estimated costs, and estimated cost driver units for Year 5 for each activity center.
Activity |
Recommended Cost Driver |
Estimated Cost |
Estimated Cost Driver Units |
||||
Setting up production | Number of production runs | $ | 24,000 | 80 | runs | ||
Processing orders | Number of orders | 46,800 | 180 | orders | |||
Handling materials | Pounds of materials | 18,000 | 9,000 | pounds | |||
Using machines | Machine-hours | 63,000 | 9,000 | hours | |||
Providing quality management | Number of inspections | 56,000 | 40 | inspections | |||
Packing and shipping | Units shipped | 38,000 | 19,000 | units | |||
$ | 245,800 | ||||||
In addition, management estimated 2,000 direct labor-hours for year 5.
Assume that the following cost driver volumes occurred in February, year 5:
Short | Medium | Tall | |||||||
Number of units produced | 1,100 | 500 | 500 | ||||||
Direct materials costs | $ | 3,000 | $ | 2,500 | $ | 2,500 | |||
Direct labor-hours | 120 | 130 | 120 | ||||||
Number of orders | 9 | 9 | 5 | ||||||
Number of production runs | 2 | 4 | 8 | ||||||
Pounds of material | 500 | 800 | 300 | ||||||
Machine-hours | 600 | 200 | 300 | ||||||
Number of inspections | 1 | 2 | 2 | ||||||
Units shipped | 1,100 | 500 | 400 | ||||||
Direct labor costs were $20 per hour.
Required:
a. Compute a predetermined overhead rate for year 5 for each cost driver recommended by the employees. Also compute a predetermined rate using direct labor-hours as the allocation base. (Round your answers to 2 decimal places.)
b. Compute the production costs for each product for February using direct labor-hours as the allocation base and the predetermined rate computed in requirement a. (Do not round intermediate calculations.)
c. Compute the production costs for each product for February using the cost drivers recommended by the employees and the predetermined rates computed in requirement a.(Note: Do not assume that total overhead applied to products in February will be the same for activity-based costing as it was for the labor-hour-based allocation.) (Do not round intermediate calculations.)
Solution a:
Determination of activity rate for each activity | ||||
Activity | Estimated Overhead Cost | Activity Base | Usage of Activity Base | Activity Rate |
Setting up production | $24,000.00 | Nos of production runs | 80 | $300.00 |
Processing orders | $46,800.00 | Nos of orders | 180 | $260.00 |
Handling materials | $18,000.00 | Pound of materials | 9000 | $2.00 |
Using machines | $63,000.00 | Machine hours | 9000 | $7.00 |
Providing Quality management | $56,000.00 | Nos of inspections | 40 | $1,400.00 |
Packing and Shipping | $38,000.00 | Units shipped | 19000 | $2.00 |
Total | $245,800.00 |
Predetermined overhead rate using direct labor hours = Estimated overhead / Estimated direct labor hours
= $245,800 / 2000 = $122.90 per direct labor hour
Solution b:
Computation of Production Cost - Using Predetermined
overhead rate For february |
|||
Particulars | Short | Medium | Tall |
Direct materials costs | $3,000.00 | $2,500.00 | $2,500.00 |
Direct labor cost | $2,400.00 | $2,600.00 | $2,400.00 |
Manufacturing overhead | $14,748.00 | $15,977.00 | $14,748.00 |
Production Cost | $20,148.00 | $21,077.00 | $19,648.00 |
Solution c:
Allocation of Overhead to Products | ||||||||||
Activity | Estimated Overhead Cost | Activity Base | Usage of Activity Base | Activity Rate | Short | Medium | Tall | |||
Usage | Allocated Costs | Usage | Allocated Costs | Usage | Allocated Costs | |||||
Setting up production | $24,000.00 | Nos of production runs | 80 | $300.00 | 2 | $600.00 | 4 | $1,200.00 | 8 | $2,400.00 |
Processing orders | $46,800.00 | Nos of orders | 180 | $260.00 | 9 | $2,340.00 | 9 | $2,340.00 | 5 | $1,300.00 |
Handling materials | $18,000.00 | Pound of materials | 9000 | $2.00 | 500 | $1,000.00 | 800 | $1,600.00 | 300 | $600.00 |
Using machines | $63,000.00 | Machine hours | 9000 | $7.00 | 600 | $4,200.00 | 200 | $1,400.00 | 300 | $2,100.00 |
Providing Quality management | $56,000.00 | Nos of inspections | 40 | $1,400.00 | 1 | $1,400.00 | 2 | $2,800.00 | 2 | $2,800.00 |
Packing and Shipping | $38,000.00 | Units shipped | 19000 | $2.00 | 1100 | $2,200.00 | 500 | $1,000.00 | 400 | $800.00 |
Total | $245,800.00 | $11,740.00 | $10,340.00 | $10,000.00 |
Computation of Production Cost - Activity Based
Costing For february |
|||
Particulars | Short | Medium | Tall |
Direct materials costs | $3,000.00 | $2,500.00 | $2,500.00 |
Direct labor cost | $2,400.00 | $2,600.00 | $2,400.00 |
Manufacturing overhead | $11,740.00 | $10,340.00 | $10,000.00 |
Production Cost | $17,140.00 | $15,440.00 | $14,900.00 |