In: Accounting
College Supply Company (CSC) makes three types of drinking glasses: short, medium, and tall. It presently applies overhead using a predetermined rate based on direct labor-hours. A group of company employees recommended that CSC switch to activity-based costing and identified the following activities, cost drivers, estimated costs, and estimated cost driver units for Year 5 for each activity center.
Activity | Recommended Cost Driver |
Estimated Cost |
Estimated Cost Driver Units |
||||
Setting up production | Number of production runs | $ | 25,600 | 80 | runs | ||
Processing orders | Number of orders | 43,200 | 180 | orders | |||
Handling materials | Pounds of materials | 18,000 | 9,000 | pounds | |||
Using machines | Machine-hours | 63,000 | 9,000 | hours | |||
Providing quality management | Number of inspections | 56,000 | 40 | inspections | |||
Packing and shipping | Units shipped | 40,000 | 20,000 | units | |||
$ | 245,800 | ||||||
In addition, management estimated 2,000 direct labor-hours for year 5.
Assume that the following cost driver volumes occurred in February, year 5.
Short | Medium | Tall | |||||||
Number of units produced | 1,000 | 500 | 400 | ||||||
Direct materials costs | $ | 4,000 | $ | 2,500 | $ | 2,500 | |||
Direct labor-hours | 110 | 110 | 120 | ||||||
Number of orders | 9 | 7 | 3 | ||||||
Number of production runs | 2 | 4 | 9 | ||||||
Pounds of material | 400 | 900 | 300 | ||||||
Machine-hours | 400 | 300 | 200 | ||||||
Number of inspections | 2 | 2 | 2 | ||||||
Units shipped | 1,000 | 500 | 300 | ||||||
Direct labor costs were $18 per hour.
Required:
a. Compute a predetermined overhead rate for
year 5 for each cost driver recommended by the employees. Also
compute a predetermined rate using direct labor-hours as the
allocation base.
b. Compute the production costs for each product
for February using direct labor-hours as the allocation base and
the predetermined rate computed in requirement
a.
c. Compute the production costs for each product
for February using the cost drivers recommended by the employees
and the predetermined rates computed in requirement
a. (Note: Do not assume that total
overhead applied to products in February will be the same for
activity-based costing as it was for the labor-hour-based
allocation.)
Requirement a:
Predetermined overhead rate using ABC system
Activity | Cost Pool | / | Cost Driver | = | Activity Rate |
Setting up production | $25,600 | / | 80 runs | = | $320 per run |
Processing orders | $43,200 | / | 180 orders | = | $240 per order |
Handling materials | $18,000 | / | 9,000 pounds | = | $2 per pounds |
Using machines | $63,000 | / | 9,000 machine hours | = | $7 per machine hour |
Providing quality management | $56,000 | / | 40 inspections | = | $1,400 per inspection |
Packaging and shipping | $40,000 | / | 20,000 units | = | $2 per units shipped |
Predetermined overhead rate using traditional system
Predetermined overhead rate = Total overhead cost / Direct labor hours |
Predetermined overhead rate = $245,800 / 2,000 = $122.90 per direct labor hour
Requirement b:
Production cost using traditional costing system
Particulars | Short | Medium | Tall |
Direct Material cost | $4,000 | $2,500 | $2,500 |
Direct labor Cost (110 * $18) (110 * $18) (120 * $18) | $1,980 | $1,980 | $2,160 |
Overhead costs (110 * $122.90) (110 * $122.90) (120 * $122.90) | $13,519 | $13,519 | $14,748 |
Total Product Costs | $19,499 | $17,999 | $19,408 |
Number of units | 1,000 | 500 | 400 |
Unit Product cost | $19.50 | $36.00 | $48.52 |
Requirement c:
Production cost using ABC system
Allocation of overheads
Short
Activity | Cost Driver | x | Activity rate | = | Overhead cost |
Setting up | 2 | x | $320 | = | $640 |
Processing orders | 9 | x | $240 | = | $2,160 |
Handling Materials | 400 | x | $2 | = | $800 |
Using Machines | 400 | x | $7 | = | $2,800 |
Quality Management | 2 | x | $1,400 | = | $2,800 |
Packing and shipping | 1,000 | x | $2 | = | $2,000 |
Total Overhead costs | = | $11,200 |
Medium
Activity | Cost Driver | x | Activity rate | = | Overhead cost |
Setting up | 4 | x | $320 | = | $1,280 |
Processing orders | 7 | x | $240 | = | $1,680 |
Handling Materials | 900 | x | $2 | = | $1,800 |
Using Machines | 300 | x | $7 | = | $2,100 |
Quality Management | 2 | x | $1,400 | = | $2,800 |
Packing and shipping | 500 | x | $2 | = | $1,000 |
Total Overhead costs | = | $10,660 |
Tall
Activity | Cost Driver | x | Activity rate | = | Overhead cost |
Setting up | 9 | x | $320 | = | $2,880 |
Processing orders | 3 | x | $240 | = | $720 |
Handling Materials | 300 | x | $2 | = | $600 |
Using Machines | 200 | x | $7 | = | $1,400 |
Quality Management | 2 | x | $1,400 | = | $2,800 |
Packing and shipping | 300 | x | $2 | = | $600 |
Total Overhead costs | = | $9,000 |
Production cost using ABC system
Particulars | Short | Medium | Tall |
Direct Material cost | $4,000 | $2,500 | $2,500 |
Direct labor Cost (110 * $18) (110 * $18) (120 * $18) | $1,980 | $1,980 | $2,160 |
Overhead costs | $11,200 | $10,660 | $9,000 |
Total Product Costs | $17,180 | $15,140 | $13,660 |
Number of units | 1,000 | 500 | 400 |
Unit Product cost | $17.18 | $30.28 | $34.15 |
All the best...