In: Accounting
Villegas Corporation has been using normal costing based on direct labor cost. In an attempt to better understand their costs, they conducted an activity study and identified the following overhead costs and drives for the coming year:
Overhead
Item Cost
Driver
Budgeted
Cost
Budgeted Activity Level
Machine Setup
Number of Setups $
20,000
200
Inspection
Number of Inspections $
130,000
6,500
Material Handling Number of Material Moves
$
80,000
8,000
Engineering
Engineering Hours $
50,000
1,000
Total
$ 280,000
The following information was collected on three jobs taht were
completed during the year:
Job
101
Job
102
Job 103
Direct
Materials
$ 5,000 $ 12,000 $ 8,000
Direct
Labor
$
2,000
$
2,000
$ 4,000
Units
Completed
100
50
200
Number of
Setups
1
2
4
Number of
Inspections
20
10
30
Number of Material Moves
30
10
50
Engineering
Hours
10
50
10
Budgeted direct labor cost was $100,000 and budgeted direct material cost was $300,000
1) Using normal costing, the cost of Job 103 would be...
2) Using activity based costing, the cost of Job 103 would be...
3) Frank Aquilino, president of Villegas Corporation is
concerned that his current system may not have been given them
useful cost information and has head that Job 103 was miscosted. He
asks "what the heck is going on here?"
With respoect to Job 103, was the job overcosted or undercosted
under their current normal costing procedure?
Frank also needs an explanation as to why this is occuring.
Specificially, for Job 103, WHY was this inaccurately costed?
Explain to Frank what is going on that is causing this?
Show all work.
1) . Cost of job 103 using normal costing method is as follows :-
Particulars | amount |
Direct material | 8000 |
Direct labour | 4000 |
Overhead cost (2.80x4000) [wn i] | 11200 |
Total cost | 23200 |
Working note :-
i . Overhead is to be absorbed in the basis of labour cost. Thus, overhead rate per dollar of direct labour cost = 280000/100000= 2.80 per dollar of labour cost.
2) . Cost of job 103 using activity based costing will be as follows :-
Particulars | amount |
Direct material | 8000 |
Direct labour | 4000 |
Overheads : | |
Set up cost (100 [WN ii] ) x4 | 400 |
Inspection cost (20 [wn ii] x30) | 600 |
Material handling cost (10 [wn ii] x50) | 500 |
Engineering cost (50 [wn ii ] x10) | 500 |
Total cost | 14000 |
ii Calculation of cost per unit of cost driver
Overhead item | cost driver | budgeted cost | Budgeted activity level | cost per unit of driver |
Machine setup | no of setup | 20000 | 200 | 100 |
Inspection | no of inspection | 130000 | 6500 | 20 |
Material handling | no of material movement | 80000 | 8000 | 10 |
Engineering cost | engineering hours | 50000 | 1000 | 50 |
3) . As per the ongoing method of charging overhead cost in relation to direct labour cost, cost of job 3 is coming out to be $23200 whereas as per activity based costing total cost of job 3 is coming out to be $14000. Therefore , clearly we can see that cost of job 3 calculated based on ongoing system is overcosted compared to the activity based costing
Now coming to the reason why this is happening, it is because in the ongoing system we are charging all the overhead cost on the basis of a single blanket rate based on direct labour cost irrespective of efforts involved in each overhead cost item we are only considering extent of labour cost involved in the present case total budgeted labour cost is $100000, and labour cost on job 3 is $4000, which is 4% of total labour cost thus 4% of total overhead cost will be charged on job 3 as per Current method. But overhead consider of different heads of exp all requiring different level of efforts . For instance total no. Of setups are 200, whereas no of setup on job 3 is only 4 i.e. 2% of total therefore 2% of overhead concerning setup cost will only attributable to job 3, total inspection is 6500, whereas inspection involved in job 3 is 30 only i.e. only 0?4% of total inspections this only 0.4% of total inspection is attributable to job 3. Material movements is 8000, and that for job 3 is 50 which is 0.625% of total and engineering hours are 1000 and those for job 3 is only 10 thus only 1% of total.
We can see above that proprtion of efforts in job 3 is quite low, whereas it's proportion of total labour cost was more that's why more cost get charged on job 3 as per ongoing method which was wrong.
So, it would be better to apply activity costing method considering the whole discussion .