Question

In: Finance

Hankins Corporation has 5.1 million shares of common stock outstanding, 294,000 shares of 5.2 percent preferred...

Hankins Corporation has 5.1 million shares of common stock outstanding, 294,000 shares of 5.2 percent preferred stock outstanding, par value of $100, and 135,000 5.5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $72.30 per share and has a beta of 1.07, the preferred stock currently sells for $103.40 per share, and the bonds have 22 years to maturity and sell for 102.8 percent of par. The market risk premium is 6.3 percent, T-bills are yielding 2.8 percent, and the firm’s tax rate is 22 percent.
What is the firm's market value capital structure? (Do not round intermediate calculations and round your answers to 4 decimal places, e.g., .1616.)

What is the firm's cost of each form of financing? (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

If the firm is evaluating a new investment project that has the same risk as the firm’s typical project, what rate should the firm use to discount the project’s cash flows? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

Solutions

Expert Solution

a) Firm's market value capital structure

Particulars Shares Rate Market Value Weight
Debt/Bonds                      1,35,000 1028.00      13,87,80,000 25.80%
Preffered stock                      2,94,000 103.40        3,03,99,600 5.65%
Common stock                    51,00,000 72.30      36,87,30,000 68.55%
     53,79,09,600 100.00%

b) Using financial calculator to calculate YTM on bond

n= 22 x 2 =44

PV = -1028

PMT = 1000 x 5.5%/2 = 27.50

FV =1000

Calculate I/Y = 2.6416 %

YTM = 2.6416% x 2 = 5.2832%

Before tax cost of debt = 5.2832%

After tax cost of debt = 5.2832% x (1-0.22) =4.1209%

Cost of Debt 5.2832%*(1-0.22) 4.1209% Kd (1-tax rate)
Cost of Prefferd stock (100*5.2%)/103.4 5.0290% Dividend / current price
Cost of common stock 2.8%+(1.07*6.3%) 9.5410% Risk free Rate + (Beta x Market Risk Premium )

c) WACC is the rate that should be used by the firm to discount the project’s cash flows

Particulars Shares Rate Market Value Weight Cost Weight x Cost
Debt/Bonds                      1,35,000 1028.00      13,87,80,000 25.80% 4.1209% 1.06%
Preffered stock                      2,94,000 103.40        3,03,99,600 5.65% 5.0290% 0.28%
Common stock                    51,00,000 72.30      36,87,30,000 68.55% 9.5410% 6.54%
     53,79,09,600 100.00% 7.89%

WACC = 7.89%

7.89% should be used by the firm to discount the project's cashflows

Thumbs Up Please! Thank You


Related Solutions

Hankins Corporation has 9.4 million shares of common stock outstanding, 690,000 shares of 7.4 percent preferred...
Hankins Corporation has 9.4 million shares of common stock outstanding, 690,000 shares of 7.4 percent preferred stock outstanding, and 194,000 of 8.6 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $65.90 per share and has a beta of 1.39, the preferred stock has a par value of $100 and currently sells for $106.10 per share, and the bonds have 13 years to maturity and sell for 86.5 percent of par. The market risk premium...
Hankins Corporation has 7.6 million shares of common stock outstanding, 510,000 shares of 7.1 percent preferred...
Hankins Corporation has 7.6 million shares of common stock outstanding, 510,000 shares of 7.1 percent preferred stock outstanding, and 176,000 of 8.3 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $64.10 per share and has a beta of 1.21, the preferred stock currently sells for $107.90 per share, and the bonds have 16 years to maturity and sell for 95.5 percent of par. The market risk premium is 6.85 percent, T-bills are yielding 5.55...
Hankins Corporation has 5.5 million shares of common stock outstanding, 302,000 shares of 4.2 percent preferred...
Hankins Corporation has 5.5 million shares of common stock outstanding, 302,000 shares of 4.2 percent preferred stock outstanding, par value of $100, and 155,000 5.5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $72.90 per share and has a beta of 1.11, the preferred stock currently sells for $104.20 per share, and the bonds have 20 years to maturity and sell for 103.6 percent of par. The market risk premium is 6.7 percent, T-bills...
Hankins Corporation has 6.1 million shares of common stock outstanding, 314,000 shares of 4.5 percent preferred...
Hankins Corporation has 6.1 million shares of common stock outstanding, 314,000 shares of 4.5 percent preferred stock outstanding, par value of $100, and 67,000 5.5 percent semiannual bonds outstanding, par value $2,000 each. The common stock currently sells for $73.80 per share and has a beta of 1.17, the preferred stock currently sells for $105.40 per share, and the bonds have 20 years to maturity and sell for 95.5 percent of par. The market risk premium is 6.5 percent, T-bills...
Hankins Corporation has 9.3 million shares of common stock outstanding, 680,000 shares of 7.3 percent preferred...
Hankins Corporation has 9.3 million shares of common stock outstanding, 680,000 shares of 7.3 percent preferred stock outstanding, and 193,000 of 8.5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $65.80 per share and has a beta of 1.38, the preferred stock currently sells for $106.20 per share, and the bonds have 14 years to maturity and sell for 87 percent of par. The market risk premium is 6.95 percent, T-bills are yielding 5.65...
Hankins Corporation has 6.8 million shares of common stock outstanding, 328,000 shares of 4.85 percent preferred...
Hankins Corporation has 6.8 million shares of common stock outstanding, 328,000 shares of 4.85 percent preferred stock outstanding, par value of $100, and 81,000 5.2 percent semiannual bonds outstanding, par value $2,000 each. The common stock currently sells for $74.85 per share and has a beta of 1.10, the preferred stock currently sells for $102.40 per share, and the bonds have 21 years to maturity and sell for 96.9 percent of par. The market risk premium is 7.2 percent, T-bills...
Hankins Corporation has 8.4 million shares of common stock outstanding, 590,000 shares of 7.4 percent preferred...
Hankins Corporation has 8.4 million shares of common stock outstanding, 590,000 shares of 7.4 percent preferred stock outstanding, and 184,000 of 8.6 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $64.90 per share and has a beta of 1.29, the preferred stock currently sells for $107.10 per share, and the bonds have 13 years to maturity and sell for 91.5 percent of par. The market risk premium is 7 percent, T-bills are yielding 5.7...
Hankins Corporation has 8.4 million shares of common stock outstanding, 590,000 shares of 7.4 percent preferred...
Hankins Corporation has 8.4 million shares of common stock outstanding, 590,000 shares of 7.4 percent preferred stock outstanding, and 184,000 of 8.6 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $64.90 per share and has a beta of 1.29, the preferred stock currently sells for $107.10 per share, and the bonds have 13 years to maturity and sell for 91.5 percent of par. The market risk premium is 7 percent, T-bills are yielding 5.7...
Titan Mining Corporation has 9.2 million shares of common stock outstanding and 360,000 5.2 percent semiannual...
Titan Mining Corporation has 9.2 million shares of common stock outstanding and 360,000 5.2 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $40 per share and has a beta of 1.3; the bonds have 15 years to maturity and sell for 111 percent of par. The market risk premium is 8 percent, T-bills are yielding 5 percent, and the company’s tax rate is 22 percent.    a. What is the firm's market value capital...
ABC Corporation has 14 million shares of common stock outstanding, 900,000 shares of 8 percent preferred...
ABC Corporation has 14 million shares of common stock outstanding, 900,000 shares of 8 percent preferred stock outstanding and 220,000 semiannual bonds outstanding with coupon rate of 12% and par value of $1,000 each. The common stock currently sells for $42 per share and has a beta of 1.20, the preferred stock currently sells for $80 per share, and the bonds have 17 years to maturity and sell for 119.92 percent of par. The expected return on the market portfolio...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT