Sunland Corp. has 149,080 shares of common stock outstanding. In 2020, the company reports income from...

Sunland Corp. has 149,080 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,217,100. Additional transactions not considered in the $1,217,100 are as follows.

1.		In 2020, Sunland Corp. sold equipment for $35,600. The machine had originally cost $80,500 and had accumulated depreciation of $34,300. The gain or loss is considered non-recurring.
2.		The company discontinued operations of one of its subsidiaries during the current year at a loss of $197,400 before taxes. Assume that this transaction meets the criteria for discontinued operations. The loss from operations of the discontinued subsidiary was $93,300 before taxes; the loss from disposal of the subsidiary was $104,100 before taxes.
3.		An internal audit discovered that amortization of intangible assets was understated by $35,300 (net of tax) in a prior period. The amount was charged against retained earnings.
4.		The company recorded a non-recurring gain of $128,000 on the condemnation of some of its property (included in the $1,217,100).

Analyze the above information and prepare an income statement for the year 2020, starting with income from continuing operations before income tax. Compute earnings per share as it should be shown on the face of the income statement. (Assume a total effective tax rate of 19% on all items, unless otherwise indicated.) (Round earnings per share to 2 decimal places, e.g. 1.47.)

Expert Solution

Answer :

Sunland Corporation

Income Statement (Partial)

Income from continuing operations before taxes	-	-	1206500
Less : Income Tax (19%)	-	-	229235
Income from continuing operations	-	-	977265
Discontinued operations	-	-	-
Loss from disposal of subsidiary	-197400	-	-
Add : Income tax benefit (19%)	37506	-159894	-
Loss from the operations of discountinued subsidiary	-93300	-	-
Less : Income tax benefit (19%)	17727	-75573	-
Loss from discountnued operations (net of tax)	-	-	-235467
Income before extraodinary item	-	-	741798
Extraordinary item	-	-	-
Gain on condemnation	128000	-	-
Less : Applicable income tax reduction (19%)	24320	-	103680
Net income	-	-	845478

Per share of common stock	-	-	-
Income from continuing operations (977265 / 149080)	6.555305876	-	-
Discontinued operations (net of tax) (235467/149080)	-1.5794674	-	-
Income before extraordinary item (741798 / 149080)	4.975838476	-	-
Exordianry item (net of tax) (103680 / 149080)	0.695465522	-	-
Net income (845478 / 149080)	5.671303998	-	-

Working Notes :

Computation of Income from continuing opreration before taxes:

Income from continuing operations before taxes (as provided )	-	1217100
Less : Loss on sale of equipment	-	-
Sale proceeds	35600	-
Less : Book value (80500 - 34300)	-46200	-
Loss on sale	-	-10600
As Restated	-	1206500

ekkarill92 answered 1 year ago

lue Corp. has 150,950 shares of common stock outstanding. In 2020, the company reports income from...

lue Corp. has 150,950 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,228,700. Additional transactions not considered in the $1,228,700 are as follows. 1. In 2020, Blue Corp. sold equipment for $40,000. The machine had originally cost $84,400 and had accumulated depreciation of $33,400. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $196,700...

Splish Corp. has 150,240 shares of common stock outstanding. In 2020, the company reports income from...

Splish Corp. has 150,240 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,210,400. Additional transactions not considered in the $1,210,400 are as follows. 1. In 2020, Splish Corp. sold equipment for $38,300. The machine had originally cost $83,600 and had accumulated depreciation of $31,900. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $191,500...

Sheffield Corp. has 149,910 shares of common stock outstanding. In 2020, the company reports income from...

Sheffield Corp. has 149,910 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,221,100. Additional transactions not considered in the $1,221,100 are as follows. 1. In 2020, Sheffield Corp. sold equipment for $36,200. The machine had originally cost $81,900 and had accumulated depreciation of $34,800. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $196,200...

Wade Corp. has 150,000 shares of common stock outstanding. In 2017, the company reports income from...

Wade Corp. has 150,000 shares of common stock outstanding. In 2017, the company reports income from continuing operations before income tax of $1,210,000. Additional transactions not considered in the $1,210,000 are as follows. 1. In 2017, Wade Corp. sold equipment for $40,000. The machine had originally cost $80,000 and had accumulated depreciation of $30,000. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $190,000...

Coronado Corp. has 149,030 shares of common stock outstanding. In 2017, the company reports income from...

Coronado Corp. has 149,030 shares of common stock outstanding. In 2017, the company reports income from continuing operations before income tax of $1,221,100. Additional transactions not considered in the $1,221,100 are as follows. 1. In 2017, Coronado Corp. sold equipment for $38,200. The machine had originally cost $82,900 and had accumulated depreciation of $31,200. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $191,400...

Bonita Corp. has 150,240 shares of common stock outstanding. In 2017, the company reports income from...

Bonita Corp. has 150,240 shares of common stock outstanding. In 2017, the company reports income from continuing operations before income tax of $1,210,400. Additional transactions not considered in the $1,210,400 are as follows. 1. In 2017, Bonita Corp. sold equipment for $38,300. The machine had originally cost $83,600 and had accumulated depreciation of $31,900. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $191,900...

Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding,...

Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding, and 40,000 bonds. If the common shares are selling for $25 per share, the preferred shares are selling for $12.50 per share, and the bonds are selling for 97 percent of par, what would be the weight used for common stock equity in the computation of Spicer's WACC? A. 18.59% B. 19.49% C. 24.37% D. 62.50% E. 79.75% Comfort Chair, Inc. has a $1.5...

Problem 4-7 Nash Corp. has 149,880 shares of common stock outstanding. In 2017, the company reports...

Problem 4-7 Nash Corp. has 149,880 shares of common stock outstanding. In 2017, the company reports income from continuing operations before income tax of $1,232,200. Additional transactions not considered in the $1,232,200 are as follows. 1. In 2017, Nash Corp. sold equipment for $36,800. The machine had originally cost $83,500 and had accumulated depreciation of $30,300. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss...

Faldo Corp. is a public company and has 100,000 common shares outstanding. In 2020, the company...

Faldo Corp. is a public company and has 100,000 common shares outstanding. In 2020, the company reported income from continuing operations before income tax of $2,710,000. Additional transactions not considered in the $2,710,000 are as follows: 1. In 2020, Faldo Corp. sold equipment for $140,000. The machine had originally cost $80,000 and had accumulated depreciation to date of $36,000. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $290,000 before tax....

Sunland Inc. has 1.10 million common shares outstanding as at January 1, 2020. On June 30,...

Sunland Inc. has 1.10 million common shares outstanding as at January 1, 2020. On June 30, 2020, 4% convertible bonds were converted into 95,000 additional shares. Up to that point, the bonds had paid interest of $225,000 after tax. Net income for the year was $1,298,572. During the year, the company issued the following: 1. June 30: 13,260 call options giving holders the right to purchase shares of the company for $34 2. Sept. 30: 18,260 put options allowing holders...

Question