Question

In: Accounting

lue Corp. has 150,950 shares of common stock outstanding. In 2020, the company reports income from...

lue Corp. has 150,950 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,228,700. Additional transactions not considered in the $1,228,700 are as follows.

1. In 2020, Blue Corp. sold equipment for $40,000. The machine had originally cost $84,400 and had accumulated depreciation of $33,400. The gain or loss is considered non-recurring.
2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $196,700 before taxes. Assume that this transaction meets the criteria for discontinued operations. The loss from operations of the discontinued subsidiary was $93,300 before taxes; the loss from disposal of the subsidiary was $103,400 before taxes.
3. An internal audit discovered that amortization of intangible assets was understated by $38,200 (net of tax) in a prior period. The amount was charged against retained earnings.
4. The company recorded a non-recurring gain of $125,000 on the condemnation of some of its property (included in the $1,228,700).


Analyze the above information and prepare an income statement for the year 2020, starting with income from continuing operations before income tax. Compute earnings per share as it should be shown on the face of the income statement. (Assume a total effective tax rate of 19% on all items, unless otherwise indicated.) (Round earnings per share to 2 decimal places, e.g. 1.47.)

BLUE CORP.
Income Statement (Partial)

December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020

Income TaxDiscontinued OperationsDividendsEarnings Per ShareExpensesGain on CondemnationIncome From Continuing OperationsIncome From Continuing Operations Before Income TaxNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesLoss from Disposal of SubsidiaryLoss from Operations of Discontinued Subsidiary

$

Income TaxDiscontinued OperationsDividendsEarnings Per ShareExpensesGain on CondemnationIncome From Continuing OperationsIncome From Continuing Operations Before Income TaxNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesLoss from Disposal of SubsidiaryLoss from Operations of Discontinued Subsidiary

Income TaxDiscontinued OperationsDividendsEarnings Per ShareExpensesGain on CondemnationIncome From Continuing OperationsIncome From Continuing Operations Before Income TaxNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesLoss from Disposal of SubsidiaryLoss from Operations of Discontinued Subsidiary

Income TaxDiscontinued OperationsDividendsEarnings Per ShareExpensesGain on CondemnationIncome From Continuing OperationsIncome From Continuing Operations Before Income TaxNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesLoss from Disposal of SubsidiaryLoss from Operations of Discontinued Subsidiary

    Income Tax    Discontinued Operations    Dividends    Earnings Per Share    Expenses    Gain on Condemnation    Income From Continuing Operations    Income From Continuing Operations Before Income Tax    Net Income / (Loss)    Retained Earnings, January 1    Retained Earnings, December 31    Revenues    Loss from Disposal of Subsidiary    Loss from Operations of Discontinued Subsidiary    

$

    Add    Less    

:

Applicable Income Tax ReductionDiscontinued OperationsDividendsEarnings Per ShareExpensesGain on CondemnationIncome From Continuing OperationsIncome From Continuing Operations Before Income TaxNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesLoss from Disposal of SubsidiaryLoss from Operations of Discontinued Subsidiary

$

    Income Tax    Discontinued Operations    Dividends    Earnings Per Share    Expenses    Gain on Condemnation    Income From Continuing Operations    Income From Continuing Operations Before Income Tax    Net Income / (Loss)    Retained Earnings, January 1    Retained Earnings, December 31    Revenues    Loss from Disposal of Subsidiary    Loss from Operations of Discontinued Subsidiary    

    Add    Less    

:

Applicable Income Tax ReductionDiscontinued OperationsDividendsEarnings Per ShareExpensesGain on CondemnationIncome From Continuing OperationsIncome From Continuing Operations Before Income TaxNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesLoss from Disposal of SubsidiaryLoss from Operations of Discontinued Subsidiary

Income TaxDiscontinued OperationsDividendsEarnings Per ShareExpensesGain on CondemnationIncome From Continuing OperationsIncome From Continuing Operations Before Income TaxNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesLoss from Disposal of SubsidiaryLoss from Operations of Discontinued Subsidiary

$

Income TaxDiscontinued Operations, Net of TaxDividendsEarnings Per ShareExpensesGain on CondemnationIncome From Continuing OperationsIncome From Continuing Operations Before Income TaxNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesLoss from Disposal of SubsidiaryLoss from Operations of Discontinued Subsidiary

:

    Income Tax    Discontinued Operations, Net of Tax    Dividends    Earnings Per Share    Expenses    Gain on Condemnation    Income From Continuing Operations    Income From Continuing Operations Before Income Tax    Net Income / (Loss)    Retained Earnings, January 1    Retained Earnings, December 31    Revenues    Loss from Disposal of Subsidiary    Loss from Operations of Discontinued Subsidiary    

$

    Income Tax    Discontinued Operations, Net of Tax    Dividends    Earnings Per Share    Expenses    Gain on Condemnation    Income From Continuing Operations    Income From Continuing Operations Before Income Tax    Net Income / (Loss)    Retained Earnings, January 1    Retained Earnings, December 31    Revenues    Loss from Disposal of Subsidiary    Loss from Operations of Discontinued Subsidiary    

    Income Tax    Discontinued Operations, Net of Tax    Dividends    Earnings Per Share    Expenses    Gain on Condemnation    Income From Continuing Operations    Income From Continuing Operations Before Income Tax    Net Income / (Loss)    Retained Earnings, January 1    Retained Earnings, December 31    Revenues    Loss from Disposal of Subsidiary    Loss from Operations of Discontinued Subsidiary    

$

Solutions

Expert Solution

Blue Corp.
Income Statement (in part)
For the Year Ended December 31, 2020
$
Income from continuing operation before taxes          11,03,700 =1228700-125000 1103700
Amortization ( as debit to retained earning -Gross amount )               -47,160 =38200/81*100 -47160
Non recurring gain on property             1,25,000
Loss on sale of equipment               -11,000 =40000-(84400-33400) -11000
Income from continuing operation and non recurring item          11,70,540
taxes             2,22,403
Income from continuing operation after tax             9,48,137
Discontinued Operating gain or (loss)
Loss from discontinuing operation before taxes of subsidiary               -93,300
Loss from disposal of subsudiary           -1,03,400
taxes                          -  
Income from discontinuing operation           -1,96,700
Total Income from continue and discontinue             7,51,437
EPS (Total Earning /No. of shares)                     4.98
Notes: It is assumed no tax for discountinue operation.

Related Solutions

Sunland Corp. has 149,080 shares of common stock outstanding. In 2020, the company reports income from...
Sunland Corp. has 149,080 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,217,100. Additional transactions not considered in the $1,217,100 are as follows. 1. In 2020, Sunland Corp. sold equipment for $35,600. The machine had originally cost $80,500 and had accumulated depreciation of $34,300. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $197,400...
Splish Corp. has 150,240 shares of common stock outstanding. In 2020, the company reports income from...
Splish Corp. has 150,240 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,210,400. Additional transactions not considered in the $1,210,400 are as follows. 1. In 2020, Splish Corp. sold equipment for $38,300. The machine had originally cost $83,600 and had accumulated depreciation of $31,900. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $191,500...
Sheffield Corp. has 149,910 shares of common stock outstanding. In 2020, the company reports income from...
Sheffield Corp. has 149,910 shares of common stock outstanding. In 2020, the company reports income from continuing operations before income tax of $1,221,100. Additional transactions not considered in the $1,221,100 are as follows. 1. In 2020, Sheffield Corp. sold equipment for $36,200. The machine had originally cost $81,900 and had accumulated depreciation of $34,800. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $196,200...
Wade Corp. has 150,000 shares of common stock outstanding. In 2017, the company reports income from...
Wade Corp. has 150,000 shares of common stock outstanding. In 2017, the company reports income from continuing operations before income tax of $1,210,000. Additional transactions not considered in the $1,210,000 are as follows. 1. In 2017, Wade Corp. sold equipment for $40,000. The machine had originally cost $80,000 and had accumulated depreciation of $30,000. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $190,000...
Coronado Corp. has 149,030 shares of common stock outstanding. In 2017, the company reports income from...
Coronado Corp. has 149,030 shares of common stock outstanding. In 2017, the company reports income from continuing operations before income tax of $1,221,100. Additional transactions not considered in the $1,221,100 are as follows. 1. In 2017, Coronado Corp. sold equipment for $38,200. The machine had originally cost $82,900 and had accumulated depreciation of $31,200. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $191,400...
Bonita Corp. has 150,240 shares of common stock outstanding. In 2017, the company reports income from...
Bonita Corp. has 150,240 shares of common stock outstanding. In 2017, the company reports income from continuing operations before income tax of $1,210,400. Additional transactions not considered in the $1,210,400 are as follows. 1. In 2017, Bonita Corp. sold equipment for $38,300. The machine had originally cost $83,600 and had accumulated depreciation of $31,900. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $191,900...
Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding,...
Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding, and 40,000 bonds. If the common shares are selling for $25 per share, the preferred shares are selling for $12.50 per share, and the bonds are selling for 97 percent of par, what would be the weight used for common stock equity in the computation of Spicer's WACC? A. 18.59% B. 19.49% C. 24.37% D. 62.50% E. 79.75% Comfort Chair, Inc. has a $1.5...
Problem 4-7 Nash Corp. has 149,880 shares of common stock outstanding. In 2017, the company reports...
Problem 4-7 Nash Corp. has 149,880 shares of common stock outstanding. In 2017, the company reports income from continuing operations before income tax of $1,232,200. Additional transactions not considered in the $1,232,200 are as follows. 1. In 2017, Nash Corp. sold equipment for $36,800. The machine had originally cost $83,500 and had accumulated depreciation of $30,300. The gain or loss is considered non-recurring. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss...
Faldo Corp. is a public company and has 100,000 common shares outstanding. In 2020, the company...
Faldo Corp. is a public company and has 100,000 common shares outstanding. In 2020, the company reported income from continuing operations before income tax of $2,710,000. Additional transactions not considered in the $2,710,000 are as follows: 1. In 2020, Faldo Corp. sold equipment for $140,000. The machine had originally cost $80,000 and had accumulated depreciation to date of $36,000. 2. The company discontinued operations of one of its subsidiaries during the current year at a loss of $290,000 before tax....
Marigold Corp. had 1540000 shares of common stock issued and outstanding at December 31, 2020. On...
Marigold Corp. had 1540000 shares of common stock issued and outstanding at December 31, 2020. On July 1, 2021 an additional 1255000 shares were issued for cash. Marigold also had stock options outstanding at the beginning and end of 2021 which allow the holders to purchase 370000 shares of common stock at $20 per share. The average market price of Marigold's common stock was $25 during 2021. What is the number of shares that should be used in computing diluted...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT