In: Accounting
The OUI Company is a French Subsidiary of an American Company, YES | |||||||
Below is the financial statements for 2020 | |||||||
These statements are in Euros but following U.S. GAAP | |||||||
Balance Sheet | Income Statement | ||||||
Cash | 100,000 | revenue | 200,000 | ||||
accounts rec | 100,000 | salary exp | -40000 | ||||
equipment | 100,000 | dep exp bldg | -30000 | ||||
a/d equip | -30,000 | dep exp equip | -10,000 | ||||
building | 100,000 | gain sale land | 40000 | ||||
a/d bldg | -40000 | ||||||
net income | 160,000 | ||||||
total assets | 330,000 | ||||||
Other information: | |||||||
accounts pay | 100000 | when YES Company purchased OUI Company stock 1 euro = $1.25 | |||||
when OUI Company purchased equipment 1 euro = $1.15 | |||||||
c/s | 200000 | when OUI company purchased building 1 euro = $1.20 | |||||
r/e | 30000 | when OUI Company paid a 150,000 dividend 1 euro = $1.31 | |||||
when OUI Company sold the land 1 euro = $1.22 | |||||||
On 12/31/2019 retained earnings in dollars $42000 | |||||||
Average exchange rate during 2020 1 euro = $1.27 | |||||||
12/31/2020 spot rate: 1 euro = $1.24 | |||||||
REQUIRED: WHEN THE DOLLAR IS THE FUNCTIONAL CURRENCY OF OUI COMPANY CONVERT THE STATEMENTS INTO DOLLARS | |||||||
Balancesheet | ||
Particulars | Amount $ | Exchange Rate Used |
Cash | $1,24,000 | Spot Rate 31.12.2020 |
Account Recievable | $1,24,000 | Spot Rate 31.12.2020 |
Equipment | $1,15,000 | Transaction Rate of Equipment |
Accumulated depreciation | ($34,500) | Transaction Rate of Equipment |
Building | $1,20,000 | Transaction Rate of Building |
Accumulated depreciation | ($48,000) | Transaction Rate of Building |
Total Asset | $4,00,500 | |
Account Payable | $1,24,000 | Spot Rate 31.12.2020 |
Common Stocks | $2,50,000 | Transaction Rate of Company stock |
Retained Earnings | ($21,600) | Given Amount |
Translation Adjustment | $48,100 | |
Total Liabilities | $3,52,400 | |
Income Statement | ||
Revenue | $2,54,000 | Average Rate |
Salary Expenses | ($50,800) | Average Rate |
Depreciation Equipment | ($34,500) | Transaction Rate of Equipment |
Depreciation Building | ($48,000) | Transaction Rate of Building |
Gain on Sale of Land | $12,200 | Rate on Sale |
Net income | $1,32,900 | |
Retained Earning Beg | $42,000 | Given |
Net Income | $1,32,900 | |
Less:Dividends | $1,96,500 | |
Retained Earning End | ($21,600) |