Question

In: Accounting

Remeasurement of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary...

Remeasurement of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary has adopted the Canadian Dollar (CAD) as its functional currency. Your parent company operates this subsidiary like a division or a branch office, making all of its operating decisions, including pricing of its products. You conclude, therefore, that the functional currency of this subsidiary is the $US and that its financial statements must be remeasured prior to consolidation. Following are the subsidiary’s financial statements (in CAD) for the most recent year:

(in CAD)
Beginning inventory 2,346,750
Purchases 6,139,350
Ending inventory (2,816,100)
Cost of goods sold 5,670,000
Land 2,058,840
Building 3,780,000
Accum. deprec.-building (1,890,000)
Equipment 2,520,000
Accum. deprec.-equipment (1,260,000)
Property, plant, and equipment (PPE), net 5,208,840
Depreciation expense-building 189,000
Depreciation expense-equipment 252,000
Depreciation expense 441,000
(in CAD)
Income Statement:
Sales 9,450,000
Cost of goods sold (5,670,000)
Gross profit 3,780,000
Operating expenses (2,016,000)
Depreciation (441,000)
Net income 1,323,000
Statement of retained earnings:
BOY retained earnings 4,961,250
Net income 1,323,000
Dividends (132,300)
Ending retained earnings 6,151,950
Balance Sheet:
Assets
Cash 2,689,470
Accounts receivable 2,192,400
Inventory 2,816,100
Property, plant, and equipment (PPE), net 5,208,840
Total assets 12,906,810
Liabilities and stockholders' equity
Current liabilities 1,602,720
Long-term liabilities 3,734,640
Common stock 630,000
APIC 787,500
Retained earnings 6,151,950
Total liabilities and equity 12,906,810


The relevant exchange rates for the $US value of the Canadian Dollar (CAD) are as follows:

BOY rate $0.70
EOY rate $0.76
Avg. rate $0.73
Dividend rate $0.75
Historical rates:
Beginning inventory $0.70
Land $0.74
Building $0.74
Equipment $0.74
Historical rate (common stock and APIC) $0.60

For parts a. and b. below, use a negative sign with answers to indicate a reduction.


a. Remeasure the subsidiary’s income statement, statement of retained earnings, and balance sheet into $US for the current year (assume that the BOY Retained Earnings is $3,840,619).

Round all answers in the "In US Dollars" column to the nearest dollar.


(in CAD)
Remeasure
-ment Rate
In
US Dollars
Beginning inventory 2,346,750 Answer $Answer
Purchases 6,139,350 Answer Answer
Ending inventory (2,816,100) Answer Answer
Cost of goods sold 5,670,000 $Answer
Land 2,058,840 Answer $Answer
Building 3,780,000 Answer Answer
Accum.deprec.—building (1,890,000) Answer Answer
Equipment 2,520,000 Answer Answer
Accum.deprec.—equipment (1,260,000) Answer Answer
Property, plant, and equipment (PPE), net 5,208,840 $Answer
Depreciation expense—building 189,000 Answer $Answer
Depreciation expense—equipment 252,000 Answer Answer
Depreciation expense 441,000 $Answer
Income statement:
Sales 9,450,000 Answer $Answer
Cost of goods sold (5,670,000) Answer
Gross profit 3,780,000 Answer
Operating expenses (2,016,000) Answer Answer
Depreciation (441,000) Answer
AnswerRemeasurement gainRemeasurement loss Answer
Net income 1,323,000 $Answer
Statement of retained earnings:
BOY retained earnings 4,961,250 $Answer
Net income 1,323,000 Answer
Dividends (132,300) Answer Answer
Ending retained earnings 6,151,950 $Answer
Balance sheet:
Assets
Cash 2,689,470 Answer $Answer
Accounts receivable 2,192,400 Answer Answer
Inventory 2,816,100 Answer
Property, plant, and equipment (PPE), net 5,208,840 Answer
Total assets 12,906,810 $Answer
Liabilities and stockholders’ equity
Current liabilities 1,602,720 Answer $Answer
Long-term liabilities 3,734,640 Answer Answer
Common stock 630,000 Answer Answer
APIC 787,500 Answer Answer
Retained earnings 6,151,950 Answer
Total liabilities and equity 12,906,810 $Answer


b. Compute the remeasurement gain or loss directly assuming BOY net monetary assets of CAD (1,617,840), a net monetary liability.

Round all answers to the nearest dollar.

Change in net monetary assets:
AnswerBOY net monetary assets x (EOY - BOY exchange rates)BOY net monetary assets x BOY exchange rateSales x average exchange ratePurchases x average exchange rateOperating expenses x average exchange rateDividends x (EOY - Dividend exchange rate)Dividends x dividend exchange rateEOY net monetary assets x EOY exchange rateChg net monetary assets x (EOY - Avg exchange rate)Remeasurement lossEnding net monetary assets $Answer
Chg net monetary assets x (EOY - Avg exchange rate) Answer
AnswerBOY net monetary assets x (EOY - BOY exchange rates)BOY net monetary assets x BOY exchange rateSales x average exchange ratePurchases x average exchange rateOperating expenses x average exchange rateDividends x (EOY - Dividend exchange rate)Dividends x dividend exchange rateEOY net monetary assets x EOY exchange rateChg net monetary assets x (EOY - Avg exchange rate)Remeasurement lossEnding net monetary assets Answer
AnswerBOY net monetary assets x (EOY - BOY exchange rates)BOY net monetary assets x BOY exchange rateSales x average exchange ratePurchases x average exchange rateOperating expenses x average exchange rateDividends x (EOY - Dividend exchange rate)Dividends x dividend exchange rateEOY net monetary assets x EOY exchange rateChg net monetary assets x (EOY - Avg exchange rate)Remeasurement lossEnding net monetary assets $Answer

Solutions

Expert Solution

Solution: Part- a.
in CAD Remeasur-ment Rate In US Dollars
Beginning inventory 2,346,750 0.70 1,642,725
Purchases 6,139,350 0.73 4,481,726
Ending inventory -2,816,100 0.76 -2,140,236
Cost of goods sold 5,670,000 3,984,215
Land 2,058,840 0.74 1,523,542
Building 3,780,000 0.74 2,797,200
Accum.deprec.—building -1,890,000 0.74 -1,398,600
Equipment 2,520,000 0.74 1,864,800
Accum.deprec.—equipment -1,260,000 0.74 -932,400
Property, plant, and equipment (PPE), net 5,208,840 3,854,542
Depreciation expense—building 189,000 0.74 139,860
Depreciation expense—equipment 252,000 0.74 186,480
Depreciation expense 441,000 326,340
Income statement:
Sales 9,450,000 0.73 6,898,500
Cost of goods sold -5,670,000 -3,984,215
Gross profit 3,780,000 2,914,286
Operating expenses -2,016,000 0.73 -1,471,680
Depreciation -441,000 -326,340
AnswerRemeasurement gainRemeasurement loss -59,555 Balancing Figur
Net income 1,323,000 1,056,711
Statement of retained earnings:
BOY retained earnings 4,961,250 3,840,619
Net income 1,323,000 1,056,711
Dividends -132,300 0.75 -99,225
Ending retained earnings 6,151,950 4,798,105
Balance sheet:
Assets
Cash 2,689,470 0.76 2,043,997
Accounts receivable 2,192,400 0.76 1,666,224
Inventory 2,816,100 0.76 2,140,236
Property, plant, and equipment (PPE), net 5,208,840 3,854,542
Total assets 12,906,810 9,704,999
Liabilities and stockholders’ equity
Current liabilities 1,602,720 0.76 1,218,067
Long-term liabilities 3,734,640 0.76 2,838,326
Common stock 630,000 0.60 378,000
APIC 787,500 0.60 472,500
Retained earnings 6,151,950 4,798,105
Total liabilities and equity 12,906,810 9,704,999
For part b answer more clear information needed. As shown in description table, it is vague and between two items a comma is required to understand clearly.

Related Solutions

Remeasurement of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary...
Remeasurement of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary has adopted the Canadian Dollar (CAD) as its functional currency. Your parent company operates this subsidiary like a division or a branch office, making all of its operating decisions, including pricing of its products. You conclude, therefore, that the functional currency of this subsidiary is the $US and that its financial statements must be remeasured using the temporal method prior to consolidation. The subsidiary's...
Remeasurement of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary...
Remeasurement of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary has adopted the Canadian Dollar (CAD) as its functional currency. Your parent company operates this subsidiary like a division or a branch office, making all of its operating decisions, including pricing of its products. You conclude, therefore, that the functional currency of this subsidiary is the $US and that its financial statements must be remeasured prior to consolidation. Following are the subsidiary’s financial statements...
Translation of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary...
Translation of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary maintains its books in the Canadian Dollar (CAD) as its functional currency. Following are the subsidiary’s financial statements (in CAD) for the most recent year: (in CAD) (in CAD) (in CAD) Income Statement: Balance Sheet: Statement of Cash Flows: Sales 1,350,000 Assets Net Income 189,000 Cost of Goods Sold (810,000) Cash 384,210 Change in accounts receivable (52,500) Gross profit 540,000 Accounts receivable 313,200 Change...
Translation of financial statements Assume that your company owns a subsidiary operating in France. The subsidiary...
Translation of financial statements Assume that your company owns a subsidiary operating in France. The subsidiary conducts most of its business activities in the European Economic Union and maintains its books in the Euro as its functional currency. Following are the subsidiary’s financial statements (in €) for the most recent year: Income Statement: Balance Sheet: Statement of Cash Flows: Sales €1,200,000 Assets Net Income €168,000 Cost of Goods Sold (720,000) Cash €341,520 Change in accounts receivable (46,400) Gross profit 480,000...
Translation of financial statements (2 years) Assume that your company owns a subsidiary operating in Germany....
Translation of financial statements (2 years) Assume that your company owns a subsidiary operating in Germany. The subsidiary conducts most of its business activities in the European Economic Union and maintains it books in the Euro as its functional currency. Following are the subsidiary's financial statements (in €) for the prior and most recent years: The relevant exchange rates for the $US value of the Euro (€) are as follows: Prior Year Current Year BOY rate $1.29 $1.21 EOY rate...
C3.          Assume that our company owns a subsidiary operating in Switzerland. The subsidiary has adopted the...
C3.          Assume that our company owns a subsidiary operating in Switzerland. The subsidiary has adopted the Swiss Franc (CHF) as its functional currency. Our company operates this subsidiary like a division or branch office, making all of its operating decisions, including pricing its products. We conclude, therefore, that the functional currency of this subsidiary is the $US and that its financial statements must be remeasured prior to consolidation. Following are the subsidiary’s financial statements (in CHF) for the most recent...
Fresno OY, a Norwegian corporation, wholly owns Ceretony Inc., a subsidiary located and operating in Canada....
Fresno OY, a Norwegian corporation, wholly owns Ceretony Inc., a subsidiary located and operating in Canada. Given the limited information provided, please (a) determine the appropriate transfer pricing method and (b) calculate the transfer price in the following three scenarios. Fresno OY manufactures window units at a cost of $150 each and sells them to an unrelated distributor in the United States for $450 each. Fresno sells the same exact window units to Ceretony Inc., who then sells them to...
Fresno OY, a Norwegian corporation, wholly owns Ceretony Inc., a subsidiary located and operating in Canada....
Fresno OY, a Norwegian corporation, wholly owns Ceretony Inc., a subsidiary located and operating in Canada. Given the limited information provided, please (a) determine the appropriate transfer pricing method and (b) calculate the transfer price in the following three scenarios. 1. Fresno OY manufactures window units at a cost of $150 each and sells them to an unrelated distributor in the United States for $450 each. Fresno sells the same exact window units to Ceretony Inc., who then sells them...
Translation and Remeasurement of Account Balances U.S. Industries has a subsidiary in Switzerland. The subsidiary’s financial...
Translation and Remeasurement of Account Balances U.S. Industries has a subsidiary in Switzerland. The subsidiary’s financial statements are maintained in Swiss francs (CHF). Exchange rates ($/CHF) for selected dates are as follows: January 1, 2018 $1.02 November 30, 2020 $1.08 January 1, 2019 1.04 December 31, 2020 1.09 Average for 2020 1.06 The following items appear in the subsidiary’s trial balance at December 31, 2020: 1. Cash in bank, CHF4,000,000. 2. Inventory, CHF3,000,000. The inventory was acquired on November 30,...
Assume that a parent company owns 80 percent of its subsidiary. The parent company uses the...
Assume that a parent company owns 80 percent of its subsidiary. The parent company uses the equity method to account for its investment in subsidiary. On January 1, 2012, the parent company issued to an unaffiliated company $1,000,000 (face value) 10 year, 10 percent bond payable for a $61,000 premium. The bonds pay interest in December 31 of each year. On January 1, 2015, the subsidiary acquired 40 percent of the bonds for $386,000. Both companies use straight-line amortization. In...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT