From reading a company budgeted income statement for year 2019, it was found that their net...

From reading a company budgeted income statement for year 2019, it was found that
their net sales was $120,000. It costed $23,490 to make the goods. They have to spend
$12,000 and $18,000 on selling and administrative expenses respectively. They also paid
an interest on their debt in the amount of $6,510. The marginal tax rate was 35%. Find
the Operating income, net income after taxes and net profit margin ?

Expert Solution

Solution :-

Operating Income = Net Sales - COGS - S&A Exps

= $120,000 - $23,490 - $30,000

= $66,510

Net Income after taxes =

Taxable income = Operating Income - Interest

Taxable income = $66,510 - $6,510 = $60,000

Net Profit = $60,000 - ( 35% * $60,000 ) = $39,000

Net Profit margin = Net Profit / Net Sales

= $39,000 / $120,000

= 0.3250

= 32.50%

If there is any doubt please ask in comments

Thank you please rate

Rahul Sunny answered 2 years ago

Analyze the income statement and explain what we can learn about the company from reading the income statement.

2015 2016Sales 3,432,000 5,834,400COGS 2,864,000 4,980,000Other expenses 340,000 720,000Analyze the income statement and explain what we can learn about the company from reading the income statement.Deprec. 18,900 116,960total op. costs 3,222,900 5,816,960EBIT 209,100. 17,440Int. expense 62,500 176,000pre tax earnings. 146,600. (158,560)taxes (40%) 58,640 (63,424)Net Income. 87,960 (95,136)

On this year's income statement Norton Company reported net income of $10,000. During the year, accounts...

On this year's income statement Norton Company reported net income of $10,000. During the year, accounts receivable changed by $404, inventory changed by $2,989, accounts payable changed by $-1,422, and depreciation of $16,888 was recorded. Using only this information, what was the amount of net cash flow from operating activities reported using the indirect method?

The net income reported on the income statement of CamilloX Inc. for the current year was...

The net income reported on the income statement of CamilloX Inc. for the current year was $150,000. Depreciation recorded on equipment and building amounted to $45,000 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: Account End of Year Beginning of Year Cash 42,875 36,250 Trade Receivables (net) 147,500 137,500 Inventories 109,375 93,750 Prepaid Expenses 9,250 11,875 Accounts Payable 57,000 40,000 Salaries Payable 7,625 10,625 Dividends Payable...

Budgeted Income Statement Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year,...

Budgeted Income Statement Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects sales of $19,100,000 and cost of goods sold of $10,505,000. Advertising is a key part of Coral Seas' business strategy, and total marketing expense for the year is budgeted at $3,438,000. Total administrative expenses are expected to be $764,000. Coral Seas has no interest expense. Income taxes are paid at the rate of 40 percent of operating income. Required: 1. Construct...

Ramon Company reports net income of $305,000 for the year ended December 31, 2019. It also...

Ramon Company reports net income of $305,000 for the year ended December 31, 2019. It also reports $93,700 depreciation expense and a $10,000 loss on the sale of equipment. Its comparative balance sheet reveals a $40,200 increase in accounts receivable, a $10,200 decrease in prepaid expenses, a $15,200 increase in accounts payable, a $12,500 decrease in wages payable, a $75,000 increase in equipment (cash is involved), and a $100,000 decrease in long - term notes payable (cash is involved). Calculate...

Reindeer Company reports net income of $390,000 for the year ended December 31, 2019. It also...

Reindeer Company reports net income of $390,000 for the year ended December 31, 2019. It also reports $70,000 depreciation expense and a $10,000 gain on the sale of machinery. Its comparative balance sheets reveal a $30,000 increase in accounts receivable, $16,000 increase in accounts payable, $8,000 decrease in prepaid expenses, and $12,000 decrease in wages payable. Required: Prepare only the operating activities section of the statement of cash flows for 2019 using the indirect method.

using the following data from a company's income statement forthe fiscal year 2019 what is...

using the following data from a company's income statement for the fiscal year 2019 what is the gross margin?Revenues: $800 millionGross profit: $300 millionOperating income: $200 millionNet income: $80 million

1 A. Determining Net Income from Net The section of the statement of cash flows that...

1 A. Determining Net Income from Net The section of the statement of cash flows that reports the cash transactions affecting the determination of net income.Cash Flow from Operating Activities Curwen Inc. reported net cash flow from operating activities of $357,500 on its statement of cash flows for the year ended December 31. The following information was reported in the Cash Flows from Operating Activities section of the A summary of the cash receipts and cash payments for a specific...

Prepare an income statement for the year ended April 30, 2019.

The revenues and expenses of Chickadee Travel Service for the year ended April 30, 2019, follow:Fees earned $263,200Miscellaneous expense 12,950Office expense 63,000Wages expense 131,700Prepare an income statement for the year ended April 30, 2019.

The net income reported on the income statement for the current year was $121,900. Depreciation recorded...

The net income reported on the income statement for the current year was $121,900. Depreciation recorded on store equipment for the year amounted to $20,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,050 $42,820 Accounts receivable (net) 33,730 31,640 Inventories 46,060 48,170 Prepaid expenses 5,180 4,070 Accounts payable (merchandise creditors) 44,090 40,510 Wages payable 24,090 26,460 a. Prepare the “Cash...

Question