In: Finance
Ramon Company reports net income of $305,000 for the year ended
December 31, 2019. It also reports $93,700 depreciation expense and
a $10,000 loss on the sale of equipment. Its comparative balance
sheet reveals a $40,200 increase in accounts receivable, a $10,200
decrease in prepaid expenses, a $15,200 increase in accounts
payable, a $12,500 decrease in wages payable, a $75,000 increase in
equipment (cash is involved), and a $100,000 decrease in long -
term notes payable (cash is involved). Calculate the increase in
cash for Year ended December 31, 2019.
Select one:
a. $381,400.
b. $206,400.
c. $281,400.
d. $216,400.
Select one:
a. payment of dividends.
b. sale of treasury stock.
c. payment of principal amounts of long-term debt.
d. payment of interest on long-term debt
Please Solve As soon as
Solve quickly I get you two UPVOTE directly
Thank's
Abdul-Rahim Taysir
Ans) b. $206,400.
Increase in cash for Year ended December 31, 2019 = Net Income + Depreciation + Loss on sale of equipment + Working capital changes - Purchase of equipment - Repayment of loan
Net Income = $ 305000
Depreciation = $ 93700 ( Depreciation being non cash item should be added back to profit in order to arrive increase in cash)
Loss on sale of equipment = $ 10000 (Loss on sale of equipment should be added back to net income as i does not etail actual cash outflow)
Working capital changes
Particulars | Incresase/Decrease in cash |
Increase in Account receivables | -40200 |
Decrease in prepaid expenses | 10200 |
Increase in accounts payable | 15200 |
Decrease in wages payable | -12500 |
Total cash inflow/outflow due to EX changes | -27300 |
Purchase of equipment = $ 75000
Repayment of loan = $ 100000
Thus Increase in cash for Year ended December 31, 2019 = 305000 + 93700 + 10000 -27300 - 75000 - 100000
= 206400 $