Question

In: Accounting

PROBLEM ONE The Kitty Manufacturing Company uses a standard absorption costing job costing system. Manufacturing overhead...

PROBLEM ONE

The Kitty Manufacturing Company uses a standard absorption costing job costing system. Manufacturing overhead is allocated to products on the basis of standard direct labor hours. At the beginning of 20xx, Kitty adopted the following standards for its manufacturing costs:

Direct materials           3 lb. @ $5 per lb.

Direct labor                 5 hr @ $10 per hour

Overhead:

Variable           $5 per direct labor hour

Fixed               $10 per direct labor hour

The denominator level for total manufacturing overhead per month in 20xx is 40,000 direct labor hours.

Kitty’s expected level of sales is 6,000 units at $190 each. Kitty’s flexible budget for March 20xx was based on this denominator level.

The records for March indicated the following:

  1. Direct materials purchased 25,000 lb at $5.20 per pound
  2. Direct materials used 23,100 lb
  3. Direct labor 40,100 hours @ $14.60 per hour
  4. Total overhead $600,000 (1/2 is variable; the remainder is fixed)
  5. Actual production 7,800 units
  6. Units sold 5,000 units at $200 per unit

REQUIRED:

  1. Journalize the above transactions for March.
  2. For March, determine all eight production variances.
  3. Calculate the 3-way overhead variances and the 2-way overhead variances.
  4. Assuming the contribution margin format, prepare pro forma income statements (an actual income statement, flexible budget income statement, and a static budget income statement.)
  5. Calculate the sales price and sales volume variances.

Solutions

Expert Solution

Cost card
Particulars Standard cost for actual production Particulars Actual cost
Quantity & hour Rate($/lb & $/hr) Amount Quantity & hour Rate($/lb & $/hr) Amount
Direct Material 23400.00 5.00 $              117,000 Material purchased           25,000.00 5.20 $                 130,000.00
(7,800 unit * 3 lb) Material used           23,100.00 5.20 $                 120,120.00
Closing material              1,900.00 $                      9,880.00
Direct labour 39000.00 10.00 $              390,000 Direct labour           40,100.00 14.60 $                 585,460.00
(7,800 unit * 5 hr)
Variable overhead 39000.00 5.00 $              195,000 Variable overhead           40,100.00 7.48 $                 300,000.00
Fixed overhead 40000.00 10.00 $              400,000 Fixed overhead $                 300,000.00
Total Standard manufacturing cost $          1,102,000
Budgeted unit (40000 hr/5 hr)                       8,000
Actual unit                       7,800
Computation of variances:
1 Material Price variance = (Standard rate - Actual rate) * Actual quantity purchase
Material Price variance = ($5 - $5.2) X 25000 lb = $-5000 (Unfavourable)
2 Material efficiency variance = (Standard Quantity - Actual Quantity used) * Standard rate
Material efficiency variance = (23400 lb - 23100 lb ) X $5 = $1500 (Favourable)
3 Labor Rate variance = (Standard rate - Actual rate) * Actual hours
Labor Rate variance = ($10/hr - $14.6/hr) X 40100 hr = $-184460 (Unfavourable)
4 Labor efficiency variance = (Standard Hours - Actual Hours) * Standard rate
Labor efficiency variance = (39000 hr - 40100 hr) X $10/hr = $-11000 (Unfavourable)
5 Variable Overhead rate variance = (Standard rate - Actual rate) * Actual hour used
Variable Overhead rate variance = ($5/hr - $7.48129675810474/hr) X 40100 hr = $-99500 (Unfavourable)
6 Variable overhead efficiency variance = (Standard hour - Actual hour) * Standard rate
Variable overhead efficiency variance = (39000 hr - 40100 hr) X $5/hr = $-5500 (Unfavourable)
7 Fixed Overhead Budget variance = (Actual Fixed overhead - Budgeted Fixed overhead
Fixed Overhead Budget variance = ($300000 - $400000) = $100000 (Favourable)
8 Fixed overhead Volume variance = (Actual output - Budgeted output) * Budgeted Overhead rate
Fixed overhead Volume variance = (7800 unit - 8000 unit ) X ($400000 / 8000 unit ) = $-10000 (Unfavourable)
9 Sale Price Variance= (Actual Price- Budgeted price)* Actual Sales
Sale Price Variance= ($200 - $190)* 5000 units = $50,000(Favorable)
10 Sale Volume Variance= (Actual Sales unit- Budgeted sales unit)* Budgeted Sales price
Sale Volume Variance= (5000 unit- 6000 unit)* $190 = $190,000
Accounts and Explaination Debit $ Credit $
1 Material Inventory $                    125,000
Material Price variance   $                         5,000
Accounts payable $                130,000
(To record purchase of material)
2 WIP Inventory $                    117,000
Material efficiency variance   $                    1,500
Material Inventory $                115,500
(To record usage of material)
3 WIP Inventory $                    390,000
Labor Rate variance   $                    184,460
Labor efficiency variance   $                      11,000
Wage Payable $                585,460
(To record direct labour cost)

Related Solutions

ABC Manufacturing Company uses a job-order costing system. The company uses predetermined overhead rates in applying...
ABC Manufacturing Company uses a job-order costing system. The company uses predetermined overhead rates in applying manufacturing overhead to individual jobs. The predetermined overhead rate in the Chair Department is based on direct labour hours, the rate in the Table Department is based on machine hours, and the rate in the Desk Department is based on direct labour cost. At the beginning of the most recent year, members of the management team made the following estimates for the year: (Estimated)                                                                          ...
The Collins Company uses a job-order costing system and applies manufacturing overhead cost to jobs on...
The Collins Company uses a job-order costing system and applies manufacturing overhead cost to jobs on the basis of the cost of materials used in production. At the beginning of the most recent year, the following estimates were made as a basis for computing the predetermined overhead rate for the year: Manufacturing overhead cost: $200,000 Direct materials cost: $160,000 The following transactions took place during the year (all purchases and services were acquired on account): a.) Raw materials purchased: $86,000....
NH Company uses a job-order costing system. The company applies manufacturing overhead to jobs using a...
NH Company uses a job-order costing system. The company applies manufacturing overhead to jobs using a predetermined overhead rate based on direct labor-hours. Last year, manufacturing overhead and direct labor-hours were estimated at $80,000 and 16,000 hours respectively, for the year. In June, Job #300 was completed. Materials costs on the job totaled $1,500 and labor costs totaled $2,400 at $6 per hour. At the end of the year, it was determined that the company worked 15,000 direct labor-hours for...
Q 21 A manufacturing company based in Tarkwa uses a standard absorption costing system in accounting...
Q 21 A manufacturing company based in Tarkwa uses a standard absorption costing system in accounting for its production costs. The standard cost of a unit of product is as follows:                                                             Standard Quantity                     Standard price/rate                Standard Cost Direct materials                                       5 kilos                                              6.00                                        30.00 Direct labour                                              20 kilos                                          4.00                                          80.00 Variable production overhead         20 kilos                                            0.20                                                       4.00 Fixed production overhead              20 kilos                                          5.00                                                        100.00 The following data related to period 1: Budgeted output                                                       25,000 units Actual output – produced                                        20,000...
Variable costing versus absorption costing. The Garvis Company uses an absorption-costing system based on standard costs....
Variable costing versus absorption costing. The Garvis Company uses an absorption-costing system based on standard costs. Variable manufacturing cost consists of direct material cost of $4.50 per unit and other variable manufacturing costs of $1.50 per unit. The standard production rate is 20 units per machine-hour. Total budgeted and actual fixed manufacturing overhead costs are $840,000. Fixed manufacturing overhead is allocated at $14 per machine-hour based on fixed manufacturing costs of $840,000÷60,000$840,000÷60,000 machine-hours, which is the level Garvis uses as...
Job-Order Costing Ace Custom Jewelry Company uses a job-order cost system. The company applies manufacturing overhead...
Job-Order Costing Ace Custom Jewelry Company uses a job-order cost system. The company applies manufacturing overhead to jobs using a predetermined overhead rate based on direct labor hours. The estimated MOH was $135,000 for the year and the estimated direct labor hours were 15,000 hours. In May, Job #378 was completed. Direct materials totaled $8,500. Total labor costs were $14,000 at $16 per hour. At the end of the year, it was determined that the company worked 16,000 direct labor...
1. Benner Company uses a job-order costing system and applies manufacturing overhead to jobs using a...
1. Benner Company uses a job-order costing system and applies manufacturing overhead to jobs using a predetermined overhead rate based on direct labor hours. Manufacturing overhead and direct labor hours were estimated at $66,000 and 22,000 hours, respectively. In June, Job #461 was completed. Materials costs on the job totaled $4,923 and labor costs totaled $2,325 at $7.50 per hour (310 hours worked on this job). At the end of the year, it was determined that the company worked 23,975...
Garcia Manufacturing uses a job order costing system and applies overhead to production on the basis...
Garcia Manufacturing uses a job order costing system and applies overhead to production on the basis of direct labour hours. In 2013, costs and production data were estimated to remain the same as 2012 with total manufacturing overhead costs estimated to be $1,050,000, direct labour costs estimated to be $35 an hour, and direct labour hours to be 20,000. On January 1, 2013, Job No. 50 was the only job in process. The production data incurred prior to January 1...
Garcia Manufacturing uses a job order costing system and applies overhead to production on the basis...
Garcia Manufacturing uses a job order costing system and applies overhead to production on the basis of direct labour hours. In 2013, costs and production data were estimated to remain the same as 2012 with total manufacturing overhead costs estimated to be $1,050,000, direct labour costs estimated to be $35 an hour, and direct labour hours to be 20,000. On January 1, 2013, Job No. 50 was the only job in process. The production data incurred prior to January 1...
Curtis Inc. uses a job order costing system. Manufacturing overhead is applied on the basis of...
Curtis Inc. uses a job order costing system. Manufacturing overhead is applied on the basis of direct labor cost. Total manufacturing overhead was estimated to be $60,680 for the year; direct labor was estimated to total $151,700. Raw Materials Inventory (1/1) $ 10,700 (12/31) $ 13,700 Work in Process Inventory (1/1) $ 23,900 (12/31) $ 18,500 Finished Goods Inventory (1/1) $ 34,100 (12/31) $ 40,000 The following transactions have occurred during the year. Raw materials purchases $ 107,000 Direct materials...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT