In: Finance
Compute the PI statistic for Project X and note whether the firm
should accept or reject the project with the cash flows shown below
if the appropriate cost of capital is 10 percent.
Time: | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow: | -75 | -75 | 0 | 100 | 75 | 50 |
PI is 1.10 | ||||
Statement showing Cash flows | ||||
Particulars | Time | PVf 10% | Amount | PV |
Cash Outflows | - | 1.0000 | (75.00) | (75.00) |
Cash Outflows | - | 0.9091 | (75.00) | (68.18) |
PV of Cash outflows = PVCO | (143.18) | |||
Cash inflows | 1.00 | 0.9091 | - | |
Cash inflows | 2.00 | 0.8264 | - | |
Cash inflows | 3.00 | 0.7513 | 100.00 | 75.13 |
Cash inflows | 4.00 | 0.6830 | 75.00 | 51.23 |
Cash inflows | 5.00 | 0.6209 | 50.00 | 31.05 |
PV of Cash Inflows =PVCI | 157.40 | |||
PI = PVCI/PVCO | 1.10 |