In: Accounting
Logan Products has two production departments—assembly and finishing. These are supported by two service departments—sourcing (purchasing and handling of materials and human resources) and operations (work scheduling, supervision, and inspection). Logan has the following labor hours devoted by each of the service departments to the other departments. Total Labor Hours Used by Departments Sourcing Operations Assembly Finishing Sourcing - 20,000 40,000 60,000 Operations 10,000 - 60,000 50,000 The costs incurred in the plant are as follows: Departments Departmental Costs Sourcing $ 186,000 Operations 240,000 Assembly 424,000 Finishing 269,000 Total $ 1,119,000 Required: Use four decimal places (e.g., 33.3333%) in your calculation of percentages. 1. What are the costs allocated to the two production departments using (a) the direct method, (b) the step method, when the sourcing department that provides the greatest percentage of services to other service departments goes first), and (c) the reciprocal method? 2. What are the total costs in the production departments after allocation? (For all requirements, do not round intermediate calculations. Round your final answer to nearest whole dollar amount.)
Solution 1a:
From | Service Department Cost Allocation - Direct Method | |||
Service Department | Production Departments | |||
Sourcing | Operations | Assembly | Finishing | |
Direct charges of department | $186,000.00 | $240,000.00 | $424,000 | $269,000 |
Souring (2:3) | -$186,000.00 | $74,400 | $111,600 | |
Operations (6:5) | -$240,000.00 | $130,909 | $109,091 | |
Total | $0.00 | $0.00 | $629,309 | $489,691 |
Solution 1b:
From | Service Department Cost Allocation - Step Method (Allocation of Sourcing first) | |||
Service Department | Production Departments | |||
Sourcing | Operations | Assembly | Finishing | |
Direct charges of department | $186,000.00 | $240,000.00 | $424,000 | $269,000 |
Souring (1:2:3) | -$186,000.00 | $31,000.00 | $62,000 | $93,000 |
Operations (6:5) | -$271,000.00 | $147,818 | $123,182 | |
Total | $0.00 | $0.00 | $633,818 | $485,182 |
Solution 1c:
Service department cost = Direct Cost + Allocated Cost
Sourcing Department Cost = $186,000 + [1/12]* Operations Cost
Operations Cost = $240,000 + 1/6* Sourcing Cost
Operations Cost = $240,000 + 1/6 ($186,000 + 1/12*operations Cost)
Operations Cost = $240,000 + $31,000 + 0.013888888*operations Cost
Operations Cost = $271,000 / 0.9766 = $274,817
Sourcing Cost = $186,000 + 1/12*$274,817 = $208,901
From | Service Department Cost Allocation - Reciprocal Method | |||
Service Department | Production Departments | |||
Sourcing | Operations | Assembly | Finishing | |
Direct charges of department | $186,000 | $240,000 | $424,000 | $269,000 |
Souring (1:2:3) | -$208,901 | $34,817 | $69,634 | $104,451 |
Operations (1:6:5) | $22,901 | -$274,817 | $137,409 | $114,507 |
Total | $0 | $0 | $631,042 | $487,958 |
Solution 2:
total costs in the production departments after allocation = $1,119,000