In: Finance
Consider a project with a 4-year life. The initial cost to set up the project is $100,000. This amount is to be linearly depreciated to zero over the life of the project and there is no salvage value. The required return is 13% and the tax rate is 34%.
You've collected the following estimates:
Base case | Pessimistic | Optimistic | |
Unit sales per year (Q) | 7,000 | 5,000 | 9,000 |
Price per unit (P) | 50 | 40 | 60 |
Variable cost per unit (VC) | 20 | 35 | 15 |
Fixed costs per year (FC) | 30,000 | 50,000 | 20,000 |
Attempt 2/5 for 10 pts.
Part 1
What is the annual free cash flow in the base case?
Submit
Attempt 1/5 for 10 pts.
Part 2
What is the NPV in the base case?
Submit
Attempt 1/5 for 10 pts.
Part 3
What is the NPV in the pessimistic case?
Submit
Attempt 1/5 for 10 pts.
Part 4
What is the NPV in the optimistic case?